Financials

Spectrum Brands Holdings Inc. financials

SPB Household Products

Spectrum Brands Holdings Inc. is a diversified consumer products company headquartered in Middleton, Wisconsin, known for key brands such as Rayovac, Remington, and Tetra. Led by CEO Diego Piacentini since 2019, the company designs, manufactures, and markets a wide range of household and pet care products distributed globally. Spectrum Brands is actively pursuing digital growth, innovative product development, and operational improvements to strengthen its competitive market position.

Snapshot

Spectrum Brands Holdings Inc. reported $2.81B in revenue in fiscal 2025, up -5.2% year over year, with an operating margin of 4.4%.

Revenue (FY2025)
$2.81B
YoY growth
+-5.2%
Operating margin
4.4%
Direction
Expanding

Financial statements

In thousands, USD
FY 2025FY 2024FY 2023FY 2022
Total Revenues2,809,0002,963,9002,918,8003,132,500
Cost of Sales1,777,1001,854,6001,994,5002,142,100
Gross Profit1,031,9001,109,300924,300990,400
Selling, General & Administrative Expenses882,600953,400888,800995,700
Other Operating Expenses24,400115,300244,10028,500
Operating Profit124,900170,600(205,600)23,200
Interest and Investment Income4,20057,50038,3002,600
Interest Expense(30,000)(58,500)(116,100)(99,400)
Non-Operating Income(11,900)(6,000)(6,800)(14,700)
Total Non-Operating Income(37,700)(7,000)(84,600)(111,500)
Income Before Provision for Income Taxes87,200163,600(290,200)(90,300)
Provision for Income Taxes(13,000)64,300(56,500)(13,300)
Consolidated Net Income100,20099,300(233,700)(77,000)
Net Income Attributable to Minority Interests and Other500100200
Net Income Attributable to Discontinued Operations20025,5002,035,900150,600
Net Income Attributable to Common Shareholders99,900124,8001,801,50071,600
Basic EPS3.883.28-5.921.75
Diluted EPS3.853.26-5.921.75
Basic Weighted Average Shares Outstanding25,70030,30039,50040,900
Diluted Weighted Average Shares Outstanding25,90030,50039,50040,900
Shares Outstanding23,80028,10035,30040,800
In thousands, USD
FY 2025FY 2024FY 2023FY 2022
Cash and Cash Equivalents123,600368,900753,900243,700
Short-Term Investments1,103,300
Total Cash and Cash Equivalents123,600368,9001,857,200243,700
Accounts Receivable521,700635,400477,100247,400
Other Receivables50,90070,70084,50095,700
Total Trade Receivables572,600706,100561,600343,100
Inventories446,100462,100462,800780,600
Other Current Assets41,90041,50044,3001,867,900
Total Current Assets1,184,2001,578,6002,925,9003,235,300
Net Property, Plant & Equipment328,500368,500385,900346,300
Net Intangible Assets937,600990,4001,060,1001,202,200
Goodwill866,800864,900854,700953,100
Other Long-Term Assets62,50039,90031,80038,700
Total Assets3,379,6003,842,3005,258,4005,775,600
Accounts Payable283,700397,300396,600453,100
Accrued Expenses54,70083,50066,70056,000
Current Portion of Long-Term Debt11,7009,4008,60012,300
Current Portion of Leases31,80031,300
Other Current Liabilities141,300165,600292,900666,700
Total Current Liabilities523,200687,100764,8001,188,100
Long-Term Debt556,200551,4001,546,9003,144,500
Leases54,50087,00095,60056,000
Other Long-Term Liabilities336,000375,100332,800117,900
Total Long-Term Liabilities946,7001,013,5001,975,3003,318,400
Total Liabilities1,469,9001,700,6002,740,1004,506,500
Common Stock500500500500
Treasury Stock(2,136,300)(1,812,700)(1,250,300)(828,800)
Additional Paid-in Capital1,998,1001,988,1001,920,8002,032,500
Accumulated Other Comprehensive Income(171,900)(204,000)(249,400)(303,100)
Retained Earnings2,219,3002,169,0002,096,000362,100
Total Common Shareholders' Equity1,909,7002,140,9002,517,6001,263,200
Minority Interests and Other8007005,900
Total Shareholders' Equity1,909,7002,141,7002,518,3001,269,100
Total Liabilities and Shareholders' Equity3,379,6003,842,3005,258,4005,775,600
In thousands, USD
FY 2025FY 2024FY 2023FY 2022
Net Income200,800249,6003,603,800145,400
Depreciation & Amortization98,000101,80091,20099,300
Share-Based Compensation Expense20,50017,50017,20010,200
Other Adjustments(31,000)56,40056,100(57,700)
Changes in Trade Receivables131,400(116,500)(224,200)(12,200)
Changes in Inventories18,1008,500328,300(153,700)
Changes in Accrued Expenses(154,600)55,600(154,500)(15,000)
Changes in Other Operating Activities21,50047,200127,600(25,400)
Cash from Operating Activities203,600162,600(409,700)(53,800)
Capital Expenditure(38,300)(44,000)(59,000)(64,000)
Proceeds from Sale of Property, Plant & Equipment8,400200
Purchases of Investments(849,300)(1,092,000)
Proceeds from Sale of Investments1,941,300
Payments for Business Acquisitions(272,100)
Proceeds from Business Divestments700(26,900)4,334,700
Other Investing Activities(100)100(200)
Cash from Investing Activities(37,700)1,021,2003,180,100(359,800)
Issuance of Long-Term Debt740,000
Repayments of Long-Term Debt(12,700)
Net Issuance / (Repayments) of Long-Term Debt727,300
Repurchases of Common Shares(134,000)
Net Issuance / (Repurchases) of Common Shares(134,000)
Common Share Dividends Paid(68,600)
Other Financing Activities(34,000)
Cash from Financing Activities487,600
Effect of Exchange Rate Changes on Cash and Cash Equivalents(20,100)
Increase / (Decrease) in Cash, Cash Equivalents and Restricted Cash165,9001,183,8002,770,40053,900

Key metrics

$1.25B
Market Cap
13.64x
P/E
0.45x
P/S
7.99x
EV/EBITDA
4.9%
Return on Equity
4.9%
Return on Invested Capital
2.26x
Current Ratio
0.0%
Dividend Yield
5.9%
Free Cash Flow Margin

Quarterly trend

QuarterRevenueYoY growthOperating marginOperating income
Q2 2026$709M+4.9%6.1%$44M
Q1 2026$677M+-3.3%4.0%$27M
Q4 2025$734M+-5.2%4.0%$29M
Q3 2025$700M+-10.2%4.5%$31M
Q2 2025$676M2.9%$20M
Q1 2025$700M6.4%$45M
Q4 2024$774M2.8%$22M
Q3 2024$779M6.1%$48M

Margins

36.7%
Gross margin
4.4%
Operating margin
3.6%
Net margin

See how VectorShift works for your firm

Request Demo