Financials

The Simply Good Foods Company financials

SMPL Food Products

The Simply Good Foods Company is a US-based consumer staples firm founded in 2006 that specializes in low‐carb and keto nutritional products. Its flagship Atkins® brand offers bars, shakes, and snacks specifically designed for health-conscious consumers. Under CEO Robert I. Finley and CFO Christopher L. McCann, the company leverages efficient supply chains and strong brand loyalty to drive revenue. It maintains a robust market presence by continuously innovating its product portfolio. Future initiatives focus on expanding product lines and e-commerce channels to capture emerging dietary trends.

Snapshot

The Simply Good Foods Company reported $1.45B in revenue in fiscal 2025, up 9.0% year over year, with an operating margin of 10.8%.

Revenue (FY2025)
$1.45B
YoY growth
+9.0%
Operating margin
10.8%
Direction
Expanding

Financial statements

In thousands, USD · annual
In thousands, USD
FY 2025FY 2024FY 2023FY 2022
Total Revenues1,450,9201,331,3201,242,6701,168,680
Cost of Sales925,173819,755789,252723,117
Gross Profit525,747511,566453,420445,561
Selling, General & Administrative Expenses290,212273,628231,055225,517
Depreciation & Amortization Expenses16,90016,91717,41617,285
Other Operating Expenses61,74814,524
Operating Profit156,887206,497204,949202,759
Interest and Investment Income2,6634,3071,14415
Interest Expense(23,249)(26,029)(30,068)(21,881)
Non-Operating Income(398)1,275(333)(30,324)
Total Non-Operating Income(20,984)(20,447)(29,257)(52,190)
Income Before Provision for Income Taxes135,903186,050175,692150,569
Provision for Income Taxes32,28946,74142,11741,995
Consolidated Net Income103,614139,309133,575108,574
Net Income Attributable to Common Shareholders103,614139,309133,575108,574
Basic EPS1.031.391.341.10
Diluted EPS1.021.381.321.08
Basic Weighted Average Shares Outstanding100,69599,92999,44298,755
Diluted Weighted Average Shares Outstanding101,511101,282100,880100,589
Shares Outstanding99,73099,56599,56599,504
In thousands, USD
FY 2025FY 2024FY 2023FY 2022
Cash and Cash Equivalents98,468132,53087,71567,494
Total Cash and Cash Equivalents98,468132,53087,71567,494
Accounts Receivable164,978150,721145,078132,667
Total Trade Receivables164,978150,721145,078132,667
Inventories167,217142,107116,591125,479
Other Current Assets23,02114,92222,26825,961
Total Current Assets453,684440,280371,652351,601
Net Property, Plant & Equipment39,73824,83024,86118,157
Net Intangible Assets1,261,6001,336,4701,108,1201,123,260
Goodwill589,974591,687543,134543,134
Other Long-Term Assets51,04642,88149,31858,099
Total Assets2,396,0502,436,1402,097,0802,094,250
Accounts Payable78,29858,55952,71262,149
Accrued Expenses46,26350,05637,00239,835
Current Portion of Long-Term Debt143264
Total Current Liabilities124,561108,61589,857102,248
Long-Term Debt249,066397,485281,649403,022
Other Long-Term Liabilities215,585202,558154,479150,315
Total Long-Term Liabilities464,651600,043436,128553,337
Total Liabilities589,212708,658525,985655,585
Common Stock1,0371,0251,0191,013
Treasury Stock(129,337)(78,451)(78,451)(62,003)
Additional Paid-in Capital1,346,6901,319,6901,303,1701,287,220
Accumulated Other Comprehensive Income(2,433)(2,039)(2,593)(1,951)
Retained Earnings590,879487,265347,956214,381
Total Common Shareholders' Equity1,806,8301,727,4901,571,1001,438,660
Total Shareholders' Equity1,806,8301,727,4901,571,1001,438,660
Total Liabilities and Shareholders' Equity2,396,0502,436,1402,097,0802,094,250
In thousands, USD
FY 2025FY 2024FY 2023FY 2022
Net Income103,614139,309133,575108,574
Depreciation & Amortization21,43120,99320,25319,299
Share-Based Compensation Expense15,27318,42114,48011,697
Other Adjustments71,06817,96521,30852,091
Changes in Trade Receivables(14,682)9,129(13,374)(21,796)
Changes in Inventories(25,848)13,7268,169(29,508)
Changes in Accounts Payable18,535(15,450)(9,510)2,878
Changes in Accrued Expenses(3,812)11,055(3,443)(15,183)
Changes in Other Operating Activities(7,122)556(341)(17,413)
Cash from Operating Activities178,457215,704171,117110,639
Capital Expenditure(20,542)(5,743)(11,585)(5,232)
Purchases of Intangible Assets(2,103)(730)(603)(524)
Payments for Business Acquisitions1,713(280,409)
Other Investing Activities(2,400)
Cash from Investing Activities(20,932)(286,882)(12,188)(8,156)
Issuance of Long-Term Debt250,000
Repayments of Long-Term Debt(150,000)(135,000)(121,500)(50,000)
Net Issuance / (Repayments) of Long-Term Debt(150,000)115,000(121,500)(50,000)
Issuance of Common Shares12,9174,2935,2474,343
Repurchases of Common Shares(54,122)(5,048)(19,307)(63,518)
Net Issuance / (Repurchases) of Common Shares(41,205)(755)(14,060)(59,175)
Other Financing Activities1,656(2,972)(857)
Cash from Financing Activities(191,205)115,901(138,532)(110,032)
Effect of Exchange Rate Changes on Cash and Cash Equivalents(382)92(176)(302)
Increase / (Decrease) in Cash, Cash Equivalents and Restricted Cash(33,680)44,72320,397(7,549)

Quarterly trend

last 8 quarters
QuarterRevenueYoY growthOperating marginOperating income
Q2 2026$326M+-9.4%-65.4%$-213M
Q1 2026$340M+-0.3%11.0%$38M
Q4 2025$369M+-1.8%-3.2%$-12M
Q3 2025$381M+13.8%15.6%$59M
Q2 2025$360M15.2%$55M
Q1 2025$341M16.0%$55M
Q4 2024$376M12.7%$48M
Q3 2024$335M17.6%$59M
Revenue by quarter$M
$335M
Q3 '24
$376M
Q4 '24
$341M
Q1 '25
$360M
Q2 '25
$381M
Q3 '25
$369M
Q4 '25
$340M
Q1 '26
$326M
Q2 '26
36.2%
Gross margin
10.8%
Operating margin
7.1%
Net margin
SourceCompany financial filings (income statement, balance sheet, cash flow) Last updated

See how VectorShift works for your firm

Request Demo