Financials

Equinix Inc. financials

EQIX Specialized REITs

Equinix Inc. is a US-based REIT specializing in global data center and colocation services since 1998. The company’s revenue model centers on leasing its flagship IBX facilities and advanced interconnection solutions, including the ECX Fabric, to major enterprise and cloud customers. Led by CEO Charles Meyers, Equinix leverages a network of over 240 data centers in 28 countries to maintain a competitive market edge. With strategic expansion plans and ongoing investments in hybrid cloud and edge computing, the company is well-positioned for future growth.

Snapshot

Equinix Inc. reported $9.22B in revenue in fiscal 2025, up 5.4% year over year, with an operating margin of 20.0%.

Revenue (FY2025)
$9.22B
YoY growth
+5.4%
Operating margin
20.0%
Direction
Expanding

Financial statements

In thousands, USD
FY 2025FY 2024FY 2023FY 2022
Total Revenues9,217,0008,748,0008,188,0007,263,000
Total Property Expenses4,508,0004,467,0004,228,0003,751,000
Gross Profit4,709,0004,281,0003,960,0003,512,000
Selling, General & Administrative Expenses2,743,0002,657,0002,509,0002,286,000
Other Operating Expenses118,000296,0008,00026,000
Operating Profit1,848,0001,328,0001,443,0001,200,000
Interest and Investment Income193,000137,00094,00036,000
Interest Expense(527,000)(457,000)(402,000)(356,000)
Non-Operating Income(6,000)(33,000)(11,000)(51,000)
Total Non-Operating Income(340,000)(353,000)(319,000)(371,000)
Income Before Provision for Income Taxes1,508,000975,0001,124,000829,000
Provision for Income Taxes160,000161,000155,000124,000
Consolidated Net Income1,348,000814,000969,000705,000
Net Income Attributable to Minority Interests and Other(2,000)(1,000)
Net Income Attributable to Common Shareholders1,350,000815,000969,000705,000
Basic EPS13.798.5410.357.69
Diluted EPS13.768.5010.317.67
Basic Weighted Average Shares Outstanding97,88395,45793,61591,569
Diluted Weighted Average Shares Outstanding98,12395,82794,00991,828
Shares Outstanding98,22697,28794,47992,621
In thousands, USD
FY 2025FY 2024FY 2023FY 2022
Cash and Cash Equivalents1,727,0003,081,0002,096,0001,906,420
Short-Term Investments1,500,000527,000
Total Cash and Cash Equivalents3,227,0003,608,0002,096,0001,906,420
Accounts Receivable1,001,000949,0001,004,000855,380
Total Trade Receivables1,001,000949,0001,004,000855,380
Other Current Assets897,000890,000468,000543,454
Total Current Assets5,125,0005,447,0003,568,0003,305,260
Net Property, Plant & Equipment24,976,00020,668,00020,050,00018,077,500
Net Intangible Assets1,316,0001,417,0001,705,0001,897,650
Goodwill5,984,0005,504,0005,737,0005,654,220
Other Long-Term Assets2,740,0002,049,0001,591,0001,376,140
Total Assets40,141,00035,085,00032,651,00030,310,700
Accounts Payable1,350,0001,193,0001,187,0001,004,800
Accrued Expenses564,000387,000398,000281,347
Current Portion of Long-Term Debt1,316,0001,204,0001,006,0009,847
Current Portion of Leases323,000333,000269,000290,958
Other Current Liabilities340,000232,000302,000251,346
Total Current Liabilities3,893,0003,349,0003,162,0001,838,300
Long-Term Debt17,596,00014,007,00012,725,00012,752,200
Leases3,491,0003,417,0003,454,0003,416,500
Other Long-Term Liabilities983,000760,000796,000797,863
Total Long-Term Liabilities22,070,00018,184,00016,975,00016,966,600
Total Liabilities25,963,00021,533,00020,137,00018,804,900
Common Stock93
Treasury Stock(24,000)(39,000)(56,000)(71,966)
Additional Paid-in Capital21,642,00020,895,00018,596,00017,320,000
Accumulated Other Comprehensive Income(1,359,000)(1,735,000)(1,290,000)(1,389,450)
Retained Earnings(6,103,000)(5,593,000)(4,761,000)(4,352,730)
Total Common Shareholders' Equity14,156,00013,528,00012,489,00011,506,000
Minority Interests and Other22,00024,00025,000(134)
Total Shareholders' Equity14,153,00013,527,00012,489,00011,505,800
Total Liabilities and Shareholders' Equity40,141,00035,085,00032,651,00030,310,700
In thousands, USD
FY 2025FY 2024FY 2023FY 2022
Net Income1,348,000814,000969,000705,000
Depreciation & Amortization2,066,0002,011,0001,844,0001,737,000
Share-Based Compensation Expense498,000462,000407,000404,000
Other Adjustments100,000302,00074,00092,000
Changes in Trade Receivables(40,000)27,000(150,000)(154,000)
Changes in Accounts Payable25,00095,000161,000114,000
Changes in Income Taxes Payable(78,000)(9,000)4,000(8,000)
Changes in Other Operating Activities(8,000)(453,000)(92,000)73,000
Cash from Operating Activities3,911,0003,249,0003,217,0002,963,000
Capital Expenditure(5,305,000)(3,403,000)(3,165,000)(2,526,000)
Proceeds from Sale of Property, Plant & Equipment247,00077,000250,000
Purchases of Investments(2,027,000)(618,000)(136,000)(145,000)
Proceeds from Sale of Investments1,005,00022,000
Payments for Business Acquisitions(251,000)(964,000)
Other Investing Activities98,000(163,000)
Cash from Investing Activities(6,484,000)(3,937,000)(3,224,000)(3,363,000)
Issuance of Long-Term Debt4,311,0002,768,000902,0001,871,000
Repayments of Long-Term Debt(1,355,000)(1,140,000)(149,000)(722,000)
Net Issuance / (Repayments) of Long-Term Debt2,956,0001,628,000753,0001,149,000
Issuance of Common Shares194,0001,764,000821,000878,000
Net Issuance / (Repurchases) of Common Shares194,0001,764,000821,000878,000
Common Share Dividends Paid(1,856,000)(1,643,000)(1,375,000)(1,152,000)
Other Financing Activities(22,000)(26,000)12,000(18,000)
Cash from Financing Activities1,272,0001,723,000211,000857,000
Effect of Exchange Rate Changes on Cash and Cash Equivalents43,000(49,000)(16,000)(98,000)
Increase / (Decrease) in Cash, Cash Equivalents and Restricted Cash(1,258,000)986,000188,000359,000

Key metrics

$75.26B
Market Cap
55.68x
P/E
8.16x
P/S
24.22x
EV/EBITDA
9.7%
Return on Equity
4.8%
Return on Invested Capital
1.32x
Current Ratio
2.5%
Dividend Yield
-15.1%
Free Cash Flow Margin

Quarterly trend

QuarterRevenueYoY growthOperating marginOperating income
Q1 2026$2.44B+9.8%23.6%$577M
Q4 2025$2.42B+7.0%17.4%$422M
Q3 2025$2.32B+5.2%20.5%$474M
Q2 2025$2.26B+4.5%21.9%$494M
Q1 2025$2.23B20.6%$458M
Q4 2024$2.26B4.6%$103M
Q3 2024$2.20B19.3%$425M
Q2 2024$2.16B20.2%$436M

Margins

51.1%
Gross margin
20.0%
Operating margin
14.6%
Net margin
SourceCompany financial filings (income statement, balance sheet, cash flow) Last updated

See how VectorShift works for your firm

Request Demo