Financials

Enpro Inc. financials

NPO Machinery

Enpro Inc., founded in 1903 and headquartered in Cincinnati, Ohio, United States, is a diversified industrial manufacturer specializing in advanced sealing systems, engineered components, and filtration solutions. Its business model centers on serving OEMs and aftermarket customers across industrial, aerospace, and energy markets. Led by CEO John H. Long since 2020, the company leverages innovative engineering and strategic acquisitions to maintain a strong market position. Focused on expanding its footprint in high-growth sectors, Enpro continues to invest in R&D and supply chain optimization to drive future growth.

Snapshot

Enpro Inc. reported $1.14B in revenue in fiscal 2025, up 9.0% year over year, with an operating margin of 14.1%.

Revenue (FY2025)
$1.14B
YoY growth
+9.0%
Operating margin
14.1%
Direction
Expanding

Financial statements

In thousands, USD · annual
In thousands, USD
FY 2025FY 2024FY 2023FY 2022
Total Revenues1,143,3001,048,7001,059,3001,099,200
Cost of Sales655,800603,900632,500675,900
Gross Profit487,500444,800426,800423,300
Selling, General & Administrative Expenses323,400296,300284,200282,800
Other Operating Expenses2,5006,20065,80068,300
Operating Profit161,600142,30076,80072,200
Interest and Investment Income5,8006,40014,9001,700
Interest Expense(34,000)(40,900)(45,000)(35,600)
Non-Operating Income(75,800)(13,400)(9,000)(10,000)
Total Non-Operating Income(104,000)(47,900)(39,100)(43,900)
Income Before Provision for Income Taxes57,60094,40037,70028,300
Provision for Income Taxes17,10021,50030,80024,400
Consolidated Net Income40,50072,9006,9003,900
Net Income Attributable to Minority Interests and Other(3,900)(2,800)
Net Income Attributable to Discontinued Operations11,400198,400
Net Income Attributable to Common Shareholders40,50072,90022,200205,100
Basic EPS1.923.481.069.86
Diluted EPS1.913.451.059.83
Basic Weighted Average Shares Outstanding21,00021,00020,90020,800
Diluted Weighted Average Shares Outstanding21,20021,10021,00020,900
Shares Outstanding21,06621,00920,90820,817
In thousands, USD
FY 2025FY 2024FY 2023FY 2022
Cash and Cash Equivalents114,700236,300369,800334,400
Total Cash and Cash Equivalents114,700236,300369,800334,400
Accounts Receivable134,100115,900116,700137,100
Total Trade Receivables134,100115,900116,700137,100
Inventories153,800138,800142,600151,900
Other Current Assets35,10021,30021,20060,800
Total Current Assets437,700512,300650,300684,200
Net Property, Plant & Equipment221,500193,200193,800185,200
Net Intangible Assets823,500790,300733,500799,800
Goodwill1,064,800896,200808,400863,800
Other Long-Term Assets115,50099,500113,500114,800
Total Assets2,663,0002,491,5002,499,5002,647,800
Accounts Payable71,60066,00068,70073,400
Accrued Expenses116,900116,000119,600120,200
Current Portion of Long-Term Debt20016,0008,10015,600
Other Current Liabilities2,300
Total Current Liabilities188,700198,000196,400211,500
Long-Term Debt655,100624,100638,700775,100
Other Long-Term Liabilities275,300240,800236,800248,200
Total Long-Term Liabilities930,400864,900875,5001,023,300
Total Liabilities1,119,1001,062,9001,071,9001,234,800
Common Stock200200200200
Treasury Stock(1,200)(1,200)(1,200)(1,200)
Additional Paid-in Capital333,300319,400304,900299,200
Accumulated Other Comprehensive Income21,900(65,400)(22,200)(33,300)
Retained Earnings1,189,7001,175,6001,128,0001,130,200
Total Common Shareholders' Equity1,543,9001,428,6001,409,7001,395,100
Minority Interests and Other17,90017,900
Total Shareholders' Equity1,543,9001,428,6001,427,6001,413,000
Total Liabilities and Shareholders' Equity2,663,0002,491,5002,499,5002,647,800
In thousands, USD
FY 2025FY 2024FY 2023FY 2022
Net Income40,50072,90018,300202,300
Depreciation & Amortization102,800100,30094,500103,100
Share-Based Compensation Expense13,50012,0009,8006,500
Other Adjustments56,000(4,700)43,000(166,200)
Changes in Trade Receivables(5,400)1,60021,600(100)
Changes in Inventories6,1006,30010,300(18,000)
Changes in Accounts Payable(4,300)(5,400)(5,200)1,500
Changes in Income Taxes Payable(9,900)2,00024,200(14,600)
Changes in Other Operating Activities1,900(22,100)(8,700)12,900
Cash from Operating Activities201,200162,900208,400106,100
Capital Expenditure(42,000)(29,100)(33,900)(29,400)
Purchases of Intangible Assets(6,100)(3,800)(400)(400)
Purchases of Investments(3,400)(35,800)
Proceeds from Sale of Investments35,800
Payments for Business Acquisitions(273,900)(209,400)2,900
Proceeds from Business Divestments7,50025,900301,900
Other Investing Activities1,0008001,00022,600
Cash from Investing Activities(316,900)(241,500)(7,400)302,700
Issuance of Long-Term Debt930,00052,50061,000
Repayments of Long-Term Debt(911,600)(60,600)(145,100)(398,000)
Net Issuance / (Repayments) of Long-Term Debt18,400(8,100)(145,100)(337,000)
Common Share Dividends Paid(26,200)(25,300)(24,300)(23,400)
Other Financing Activities(9,600)(17,100)(1,500)(41,700)
Cash from Financing Activities(17,400)(50,500)(170,900)(402,100)
Effect of Exchange Rate Changes on Cash and Cash Equivalents11,500(4,400)5,900(26,600)
Increase / (Decrease) in Cash, Cash Equivalents and Restricted Cash(121,600)(133,500)35,400(3,700)

Quarterly trend

last 8 quarters
QuarterRevenueYoY growthOperating marginOperating income
Q1 2026$303M+10.9%14.4%$44M
Q4 2025$295M+14.3%11.2%$33M
Q3 2025$287M+9.9%14.3%$41M
Q2 2025$288M+6.0%15.9%$46M
Q1 2025$273M15.3%$42M
Q4 2024$258M12.5%$32M
Q3 2024$261M13.1%$34M
Q2 2024$272M17.7%$48M
Revenue by quarter$M
$272M
Q2 '24
$261M
Q3 '24
$258M
Q4 '24
$273M
Q1 '25
$288M
Q2 '25
$287M
Q3 '25
$295M
Q4 '25
$303M
Q1 '26
42.6%
Gross margin
14.1%
Operating margin
3.5%
Net margin
SourceCompany financial filings (income statement, balance sheet, cash flow) Last updated

See how VectorShift works for your firm

Request Demo