Financials

Dover Corporation financials

DOV Industrial Conglomerates

Dover Corporation, founded in 1955 and headquartered in Downers Grove, Illinois, is a diversified industrial manufacturer trading on the NYSE under DOV. It offers a broad range of engineered products including industrial pumps, compressors, and automation systems designed for sectors such as energy, transportation, and manufacturing. Under the leadership of CEO Richard J. Tobin since 2012, Dover leverages recurring revenue, strategic acquisitions, and continuous innovation to secure niche market shares of 10-15%. The company’s commitment to digital transformation and sustainable practices underpins its strategy for future growth.

Snapshot

Dover Corporation reported $8.09B in revenue in fiscal 2025, up 4.5% year over year, with an operating margin of 17.0%.

Revenue (FY2025)
$8.09B
YoY growth
+4.5%
Operating margin
17.0%
Direction
Expanding

Financial statements

In thousands, USD · annual
In thousands, USD
FY 2025FY 2024FY 2023FY 2022
Total Revenues8,092,5707,745,9107,684,4807,844,170
Cost of Sales4,874,4004,787,2904,816,9304,939,220
Gross Profit3,218,1702,958,6202,867,5402,904,950
Selling, General & Administrative Expenses1,844,8101,752,2701,648,2001,625,310
Operating Profit1,373,3601,206,3601,219,3401,279,640
Interest and Investment Income73,03237,15813,4964,429
Interest Expense(109,772)(131,171)(131,304)(116,456)
Non-Operating Income37,631644,67421,46822,589
Total Non-Operating Income891550,661(96,340)(89,438)
Income Before Provision for Income Taxes1,374,2501,757,0201,123,0001,190,200
Provision for Income Taxes276,823357,048179,136200,291
Consolidated Net Income1,097,4301,399,970943,864989,912
Net Income Attributable to Discontinued Operations(3,473)1,297,160112,96475,464
Net Income Attributable to Common Shareholders1,093,9602,697,1301,056,8301,065,380
Basic EPS7.9919.587.566.94
Diluted EPS7.9419.457.526.89
Basic Weighted Average Shares Outstanding136,935137,735139,848142,681
Diluted Weighted Average Shares Outstanding137,777138,696140,599143,595
Shares Outstanding134,846137,216139,896139,699
In thousands, USD
FY 2025FY 2024FY 2023FY 2022
Cash and Cash Equivalents1,676,8101,844,880398,561380,868
Total Cash and Cash Equivalents1,676,8101,844,880398,561380,868
Accounts Receivable1,371,3501,354,2301,321,1101,516,870
Total Trade Receivables1,371,3501,354,2301,321,1101,516,870
Inventories1,272,7801,144,8401,144,0901,366,610
Other Current Assets185,996140,557526,478159,118
Total Current Assets4,506,9404,484,5003,390,2403,423,470
Net Property, Plant & Equipment1,119,620987,924978,4721,004,830
Net Intangible Assets1,759,6201,580,8501,445,2001,333,740
Goodwill5,430,0404,905,7004,637,5604,669,490
Other Long-Term Assets606,206550,183897,038465,000
Total Assets13,422,40012,509,20011,348,50010,896,500
Accounts Payable875,678848,006854,4651,068,140
Accrued Expenses720,386715,649641,766680,998
Short-Term Debt706,677400,056468,282735,772
Current Portion of Long-Term Debt706,677400,056468,282735,772
Unearned Revenue155,025198,629194,798256,933
Other Current Liabilities60,72334,187254,45931,427
Total Current Liabilities2,518,4902,196,5302,413,7702,773,270
Long-Term Debt2,621,3002,529,3502,991,7602,942,510
Other Long-Term Liabilities877,433829,291836,379894,366
Total Long-Term Liabilities3,498,7303,358,6403,828,1403,836,880
Total Liabilities6,017,2205,555,1606,241,9106,610,150
Common Stock260,031259,842259,644
Treasury Stock(7,280,580)(6,797,690)(6,797,690)
Additional Paid-in Capital892,686886,690867,560
Accumulated Other Comprehensive Income(327,776)(237,866)(266,223)
Retained Earnings13,409,60010,995,60010,223,100
Total Common Shareholders' Equity6,954,0005,106,6104,286,370
Total Shareholders' Equity7,405,2106,954,0005,106,6104,286,370
Total Liabilities and Shareholders' Equity13,422,40012,509,20011,348,50010,896,500
In thousands, USD
FY 2025FY 2024FY 2023FY 2022
Net Income1,093,9602,697,1301,056,8301,065,380
Depreciation & Amortization379,577337,842305,046295,660
Share-Based Compensation Expense43,98140,35930,76630,075
Other Adjustments(44,148)(1,961,980)(202,125)(113,215)
Changes in Trade Receivables49,405(43,894)100,393(184,562)
Changes in Inventories(37,210)4,418141,747(190,731)
Changes in Accounts Payable(15,643)9,076(114,198)17,268
Changes in Accrued Expenses(91,039)67,846(76,730)(92,446)
Changes in Income Taxes Payable(11,972)(23,245)(16,821)(62,433)
Changes in Other Operating Activities(33,332)(379,174)111,43940,733
Cash from Operating Activities1,333,580748,3791,336,350805,725
Capital Expenditure(220,263)(167,533)(183,406)(211,082)
Payments for Business Acquisitions(663,270)(635,269)(533,623)(312,855)
Proceeds from Business Divestments5,998768,847
Other Investing Activities(18,855)1,992,610(9,601)(16,986)
Cash from Investing Activities(896,390)1,958,660(726,630)(540,923)
Issuance of Long-Term Debt631,186
Repayments of Long-Term Debt(400,000)
Net Issuance / (Repayments) of Long-Term Debt231,186
Repurchases of Common Shares(540,700)(500,000)(585,000)
Net Issuance / (Repurchases) of Common Shares(540,700)(500,000)(585,000)
Common Share Dividends Paid(283,007)(283,117)(284,297)(287,551)
Other Financing Activities(32,349)(488,556)(283,759)612,286
Cash from Financing Activities(624,870)(1,271,670)(568,056)(260,265)
Effect of Exchange Rate Changes on Cash and Cash Equivalents19,616(6,348)(6,666)(9,173)
Increase / (Decrease) in Cash, Cash Equivalents and Restricted Cash(168,069)1,429,02034,993(4,636)

Quarterly trend

last 8 quarters
QuarterRevenueYoY growthOperating marginOperating income
Q1 2026$2.05B+10.1%14.9%$306M
Q4 2025$2.10B+8.8%16.5%$345M
Q3 2025$2.08B+4.8%18.2%$377M
Q2 2025$2.05B+5.2%17.3%$355M
Q1 2025$1.87B15.9%$296M
Q4 2024$1.93B15.3%$295M
Q3 2024$1.98B16.8%$334M
Q2 2024$1.95B16.6%$323M
Revenue by quarter$M
$1.95B
Q2 '24
$1.98B
Q3 '24
$1.93B
Q4 '24
$1.87B
Q1 '25
$2.05B
Q2 '25
$2.08B
Q3 '25
$2.10B
Q4 '25
$2.05B
Q1 '26
39.8%
Gross margin
17.0%
Operating margin
13.6%
Net margin
SourceCompany financial filings (income statement, balance sheet, cash flow) Last updated

See how VectorShift works for your firm

Request Demo