Financials

Danaher Corporation financials

DHR Life Sciences Tools and Services

Danaher Corporation, founded in 1969, is a global science and technology innovator specializing in life sciences, diagnostics, and environmental solutions. The company employs a strategic model centered on acquisitions and continuous operational improvement via the Danaher Business System. Its flagship offerings, such as Beckman Coulter diagnostic instruments and Leica Microsystems imaging systems, highlight its commitment to technological precision. Led by CEO Thomas P. Joyce since 2000 and reporting approximately $32 billion in revenue in fiscal 2022, Danaher is well-positioned for continued growth through advanced technology investments.

Snapshot

Danaher Corporation reported $24.57B in revenue in fiscal 2025, up 2.9% year over year, with an operating margin of 19.1%.

Revenue (FY2025)
$24.57B
YoY growth
+2.9%
Operating margin
19.1%
Direction
Expanding

Financial statements

In thousands, USD · annual
In thousands, USD
FY 2025FY 2024FY 2023FY 2022
Total Revenues24,568,00023,875,00023,890,00026,643,000
Cost of Sales10,045,0009,669,0009,856,00010,455,000
Gross Profit14,523,00014,206,00014,034,00016,188,000
Selling, General & Administrative Expenses8,235,0007,759,0007,329,0007,124,000
Research & Development Expenses1,598,0001,584,0001,503,0001,528,000
Operating Profit4,690,0004,863,0005,202,0007,536,000
Interest and Investment Income30,000117,000303,00041,000
Interest Expense(265,000)(278,000)(286,000)(204,000)
Non-Operating Income(222,000)(56,000)(175,000)(227,000)
Total Non-Operating Income(457,000)(217,000)(158,000)(390,000)
Income Before Provision for Income Taxes4,233,0004,646,0005,044,0007,146,000
Provision for Income Taxes633,000747,000823,000818,000
Consolidated Net Income3,600,0003,899,0004,221,0006,328,000
Net Income Attributable to Preferred Dividends21,000106,000
Net Income Attributable to Discontinued Operations14,000543,000881,000
Net Income Attributable to Common Shareholders3,614,0003,899,0004,743,0007,103,000
Basic EPS5.075.336.448.58
Diluted EPS5.055.296.388.47
Basic Weighted Average Shares Outstanding712,700731,000736,500725,100
Diluted Weighted Average Shares Outstanding716,100737,200743,100737,100
Shares Outstanding706,900719,100739,200728,300
In thousands, USD
FY 2025FY 2024FY 2023FY 2022
Cash and Cash Equivalents4,615,0002,078,0005,864,0005,995,000
Total Cash and Cash Equivalents4,615,0002,078,0005,864,0005,995,000
Accounts Receivable3,913,0003,537,0003,922,0004,102,000
Total Trade Receivables3,913,0003,537,0003,922,0004,102,000
Inventories2,489,0002,330,0002,594,0002,765,000
Other Current Assets1,739,0001,552,0001,557,0003,021,000
Total Current Assets12,756,0009,497,00013,937,00015,883,000
Net Property, Plant & Equipment5,531,0004,990,0004,553,0003,709,000
Net Intangible Assets17,817,00018,568,00020,746,00019,821,000
Goodwill43,151,00040,497,00041,608,00037,276,000
Other Long-Term Assets4,209,0003,990,0003,644,0007,661,000
Total Assets83,464,00077,542,00084,488,00084,350,000
Accounts Payable1,844,0001,753,0001,766,0001,856,000
Accrued Expenses4,961,0004,540,0004,813,0004,815,000
Short-Term Debt2,000505,0001,695,000591,000
Other Current Liabilities1,127,000
Total Current Liabilities6,807,0006,798,0008,274,0008,389,000
Long-Term Debt18,416,00015,500,00016,707,00019,086,000
Other Long-Term Liabilities5,700,0005,694,0006,017,0006,785,000
Total Long-Term Liabilities24,116,00021,194,00022,724,00025,871,000
Total Liabilities30,923,00027,992,00030,998,00034,260,000
Preferred Stock1,668,000
Common Stock9,0009,0009,0009,000
Treasury Stock(11,353,000)(8,163,000)(2,019,000)
Additional Paid-in Capital17,194,00016,727,00016,170,00012,072,000
Accumulated Other Comprehensive Income(207,000)(3,218,000)(1,748,000)(2,872,000)
Retained Earnings46,891,00044,188,00041,074,00039,205,000
Total Common Shareholders' Equity52,534,00049,543,00053,486,00050,082,000
Minority Interests and Other7,0007,0004,0008,000
Total Shareholders' Equity52,541,00049,550,00053,490,00050,090,000
Total Liabilities and Shareholders' Equity83,464,00077,542,00084,488,00084,350,000
In thousands, USD
FY 2025FY 2024FY 2023FY 2022
Net Income3,600,0003,899,0004,221,0006,328,000
Depreciation & Amortization2,447,0002,352,0002,166,0002,132,000
Share-Based Compensation Expense298,000288,000306,000295,000
Other Adjustments350,000(136,000)(937,000)(311,000)
Changes in Trade Receivables(216,000)331,000322,000(389,000)
Changes in Inventories(58,000)147,000185,000(448,000)
Changes in Accounts Payable9,00019,000(149,000)(18,000)
Changes in Accrued Expenses41,000(486,000)(43,000)97,000
Changes in Other Operating Activities(55,000)274,0001,093,000833,000
Cash from Operating Activities6,416,0006,688,0007,164,0008,519,000
Capital Expenditure(1,156,000)(1,392,000)(1,383,000)(1,118,000)
Proceeds from Sale of Property, Plant & Equipment33,00013,00012,0009,000
Purchases of Investments(127,000)(331,000)(172,000)(523,000)
Proceeds from Sale of Investments12,000253,00061,00018,000
Payments for Business Acquisitions(558,000)(5,610,000)(582,000)
Proceeds from Business Divestments9,000
Other Investing Activities33,00034,00011,000(38,000)
Cash from Investing Activities(1,196,000)(1,981,000)(7,081,000)(2,234,000)
Issuance of Long-Term Debt1,556,000
Repayments of Long-Term Debt(500,000)(1,674,000)(620,000)(965,000)
Net Issuance / (Repayments) of Long-Term Debt1,056,000(1,674,000)(620,000)(965,000)
Issuance of Common Shares85,000162,00068,00031,000
Repurchases of Common Shares(3,088,000)(5,979,000)
Net Issuance / (Repurchases) of Common Shares(3,003,000)(5,817,000)68,00031,000
Common Share Dividends Paid(878,000)(768,000)(821,000)(818,000)
Other Financing Activities(136,000)(126,000)1,100,000(818,000)
Cash from Financing Activities(2,961,000)(8,385,000)(273,000)(2,570,000)
Effect of Exchange Rate Changes on Cash and Cash Equivalents278,000(108,000)59,000(306,000)
Increase / (Decrease) in Cash, Cash Equivalents and Restricted Cash2,537,000(3,786,000)(131,000)3,409,000

Quarterly trend

last 8 quarters
QuarterRevenueYoY growthOperating marginOperating income
Q1 2026$5.95B+3.7%22.6%$1.34B
Q4 2025$6.84B+4.6%22.0%$1.50B
Q3 2025$6.05B+4.4%19.1%$1.15B
Q2 2025$5.94B+3.4%12.8%$760M
Q1 2025$5.74B22.2%$1.27B
Q4 2024$6.54B21.8%$1.43B
Q3 2024$5.80B16.5%$958M
Q2 2024$5.74B20.3%$1.17B
Revenue by quarter$M
$5.74B
Q2 '24
$5.80B
Q3 '24
$6.54B
Q4 '24
$5.74B
Q1 '25
$5.94B
Q2 '25
$6.05B
Q3 '25
$6.84B
Q4 '25
$5.95B
Q1 '26
59.1%
Gross margin
19.1%
Operating margin
14.7%
Net margin
SourceCompany financial filings (income statement, balance sheet, cash flow) Last updated

See how VectorShift works for your firm

Request Demo