Business Description

AECOM is a global infrastructure consulting and engineering firm that provides professional services across the entire project lifecycle. The company offers advisory, planning, architectural and engineering design, and construction management services to public and private clients. Headquartered in Dallas, Texas, AECOM operates worldwide and focuses on major non-residential end markets, including transportation, water, energy, and environmental infrastructure. It is distinctive for its scale and role as a primary program manager on complex, large-scale public works projects.

Financial Statements

In thousands, USD
FY 2025FY 2024FY 2023FY 2022
Total Revenues16,139,62216,105,49814,378,46113,148,182
Cost of Sales14,922,90915,021,15713,432,99612,300,208
Gross Profit1,216,7131,084,341945,465847,974
Selling, General & Administrative Expenses157,849160,105153,575147,309
Other Operating Expenses32,34296,794467,75653,861
Operating Profit1,026,522827,442324,134646,804
Interest and Investment Income62,89458,56040,2518,210
Interest Expense(184,304)(185,420)(159,342)(110,274)
Non-Operating Income10,45717,5708,3575,942
Total Non-Operating Income(110,953)(109,290)(110,734)(96,122)
Income Before Provision for Income Taxes915,569718,152213,400550,682
Provision for Income Taxes204,018152,90056,052136,051
Consolidated Net Income711,551565,252157,348414,631
Net Income Attributable to Minority Interests and Other74,41357,98944,80924,091
Net Income Attributable to Discontinued Operations(75,364)(104,997)(57,207)(79,929)
Net Income Attributable to Common Shareholders561,774402,26655,332310,611
Basic EPS4.242.970.402.76
Diluted EPS4.212.950.392.73
Basic Weighted Average Shares Outstanding132,373135,544138,614140,800
Diluted Weighted Average Shares Outstanding133,311136,453140,109142,700
Shares Outstanding131,782132,552136,211138,934
FY 2025FY 2024FY 2023FY 2022
Cash and Cash Equivalents1,585,7391,580,8771,260,2061,172,209
Total Cash and Cash Equivalents1,585,7391,580,8771,260,2061,172,209
Accounts Receivable4,282,3264,599,7654,069,5043,720,110
Other Receivables146,092159,50014,43589,088
Total Trade Receivables4,428,4184,759,2654,083,9393,809,198
Other Current Assets716,070715,617825,356838,402
Total Current Assets6,730,2277,055,7596,169,5115,822,810
Net Property, Plant & Equipment879,643786,543829,682968,012
Net Intangible Assets183,2846,93217,76935,552
Goodwill3,700,6193,480,1553,418,9303,380,761
Long-Term Investments138,056138,067139,236354,983
Other Long-Term Assets568,420594,213658,270577,197
Total Assets12,200,24912,061,66911,233,39811,139,315
Accounts Payable2,260,6092,560,1222,190,7552,027,314
Accrued Expenses2,490,4802,385,7312,287,5462,181,408
Short-Term Debt4,0693,0803,0855,032
Current Portion of Long-Term Debt62,21763,84486,36943,574
Unearned Revenue1,087,9051,298,3271,188,7421,051,258
Other Current Liabilities23,53662,97793,78695,585
Total Current Liabilities5,928,8166,374,0815,850,2835,404,171
Long-Term Debt2,647,2202,450,3302,113,3692,156,686
Leases515,998510,573548,851595,308
Other Long-Term Liabilities412,031356,275337,184377,771
Total Long-Term Liabilities3,575,2493,317,1782,999,4043,129,765
Total Liabilities9,504,0659,691,2598,849,6878,533,936
Common Stock1,3181,3261,3621,389
Additional Paid-in Capital4,609,1264,347,1974,241,5234,156,594
Accumulated Other Comprehensive Income(893,027)(882,671)(926,577)(979,675)
Retained Earnings(1,224,833)(1,281,647)(1,103,976)(701,654)
Total Common Shareholders' Equity2,492,5842,184,2052,212,3322,476,654
Minority Interests and Other203,600186,205171,379128,725
Total Shareholders' Equity2,696,1842,370,4102,383,7112,605,379
Total Liabilities and Shareholders' Equity12,200,24912,061,66911,233,39811,139,315
FY 2025FY 2024FY 2023FY 2022
Net Income636,187460,255100,141334,702
Depreciation & Amortization175,917178,812175,725170,886
Share-Based Compensation Expense61,43961,52045,88238,471
Other Adjustments90,348277,450324,36935,550
Changes in Trade Receivables334,419(500,798)(402,498)236,605
Changes in Accounts Payable(333,564)391,176169,514(102,873)
Changes in Accrued Expenses145,19891,98397,23948,019
Changes in Unearned Revenue(210,549)109,390137,484(1,434)
Changes in Other Operating Activities(77,793)(242,298)48,124(40,294)
Cash from Operating Activities821,602827,490695,980713,636
Capital Expenditure(136,675)(119,597)(105,600)(137,017)
Proceeds from Sale of Property, Plant & Equipment2924943448,951
Proceeds from Sale of Investments3,1805,97710,242
Payments for Business Acquisitions(212,529)(18,658)(42,261)
Other Investing Activities(64,309)(76,058)(38,898)(14,949)
Cash from Investing Activities(413,221)(210,639)(138,177)(175,034)
Issuance of Long-Term Debt3,401,5246,169,2663,506,6683,618,585
Repayments of Long-Term Debt(3,256,673)(5,878,475)(3,552,639)(3,657,308)
Net Issuance / (Repayments) of Long-Term Debt144,851290,791(45,971)(38,723)
Issuance of Common Shares42,14036,61239,06526,666
Repurchases of Common Shares(388,380)(478,501)(379,284)(472,970)
Net Issuance / (Repurchases) of Common Shares(346,240)(441,889)(340,219)(446,304)
Common Share Dividends Paid(133,572)(115,244)(96,192)(63,288)
Other Financing Activities(68,709)(29,118)9,447(40,000)
Cash from Financing Activities(403,670)(295,460)(472,935)(588,315)
Effect of Exchange Rate Changes on Cash and Cash Equivalents(3,834)1,319512(8,307)
Increase / (Decrease) in Cash, Cash Equivalents and Restricted Cash877322,71085,380(58,020)

Key Metrics & Ratios

MetricValue
Market Cap$17.19B
P/E30.99x
P/S1.07x
EV/EBITDA15.84x
Return on Equity28.1%
Return on Invested Capital15.0%
Current Ratio1.14x
Dividend Yield0.8%
Free Cash Flow Margin4.2%

Margins

Gross margin
7.5%
Operating margin
6.4%
Net margin
4.4%

Quarterly Trend

QuarterRevenueYoY growthOperating marginOperating income
Q2 2026 $3.80B +0.8% 6.5% $248M
Q1 2026 $3.83B -4.6% 5.8% $222M
Q4 2025 $4.18B +1.6% 5.7% $237M
Q3 2025 $4.18B +0.7% 7.0% $294M
Q2 2025 $3.77B 6.8% $258M
Q1 2025 $4.01B 5.9% $237M
Q4 2024 $4.11B 5.8% $236M
Q3 2024 $4.15B 5.5% $227M

More on AECOM

Figures compiled from public company filings.

See how VectorShift works for your firm

Request Demo