Financials

Advanced Energy Industries Inc. financials

AEIS Semiconductors and Semiconductor Equipment

Advanced Energy Industries Inc., founded in 1968, is a technology company specializing in precision power conversion, measurement, and control solutions primarily for the semiconductor industry. Under the leadership of CEO Michael D. Callahan since 2018, the company generates revenue through sophisticated equipment sales and comprehensive service contracts. It holds a notable market position with innovative technologies and enduring customer relationships in niche high-tech manufacturing segments. Ongoing R&D investments and strategic market expansions, including ventures into emerging sectors like EV battery and renewable energy applications, underscore its future growth potential.

Snapshot

Advanced Energy Industries Inc. reported $1.80B in revenue in fiscal 2025, up 21.4% year over year, with an operating margin of 9.3%.

Revenue (FY2025)
$1.80B
YoY growth
+21.4%
Operating margin
9.3%
Direction
Expanding

Financial statements

In thousands, USD · annual
In thousands, USD
FY 2025FY 2024FY 2023FY 2022
Total Revenues1,798,8001,482,0001,655,8001,845,420
Cost of Sales1,121,400952,7001,063,4001,169,920
Gross Profit677,400529,300592,400675,506
Selling, General & Administrative Expenses242,400224,600221,000218,463
Depreciation & Amortization Expenses22,10026,00028,30026,114
Research & Development Expenses232,400211,800202,400191,020
Other Operating Expenses12,50030,30027,0006,814
Operating Profit168,00036,600113,700233,095
Interest and Investment Income26,60042,90027,1004,147
Interest Expense(16,700)(25,100)(16,600)(7,325)
Non-Operating Income(9,200)(2,000)(1,700)11,824
Total Non-Operating Income70015,8008,8008,646
Income Before Provision for Income Taxes168,70052,400122,500241,741
Provision for Income Taxes19,400(3,900)(8,300)39,850
Consolidated Net Income149,30056,300130,800201,891
Net Income Attributable to Minority Interests and Other16
Net Income Attributable to Discontinued Operations(900)(2,100)(2,500)(2,215)
Net Income Attributable to Common Shareholders148,40054,200128,300199,660
Basic EPS3.951.453.425.39
Diluted EPS3.841.433.405.35
Basic Weighted Average Shares Outstanding37,60037,50037,50037,463
Diluted Weighted Average Shares Outstanding38,60037,80037,80037,721
Shares Outstanding37,80037,70037,30037,429
In thousands, USD
FY 2025FY 2024FY 2023FY 2022
Cash and Cash Equivalents791,200722,1001,044,560458,818
Total Cash and Cash Equivalents791,200722,1001,044,560458,818
Accounts Receivable325,200265,300282,430300,683
Total Trade Receivables325,200265,300282,430300,683
Inventories411,200360,400336,137376,012
Other Current Assets46,30041,50048,77153,001
Total Current Assets1,573,9001,389,3001,711,8901,188,510
Net Property, Plant & Equipment370,900281,900263,097248,639
Net Intangible Assets117,700139,400161,478189,526
Goodwill300,800296,000283,840281,433
Other Long-Term Assets182,500155,300136,44884,056
Total Assets2,545,8002,261,9002,556,7601,992,170
Accounts Payable224,100143,500141,850170,467
Accrued Expenses171,100141,500140,257159,483
Current Portion of Long-Term Debt20,00020,000
Current Portion of Leases15,80017,80017,74416,771
Unearned Revenue12,70011,50015,99726,322
Total Current Liabilities991,200314,300335,848393,043
Long-Term Debt567,500564,700895,679353,262
Leases95,70089,20089,33094,460
Other Long-Term Liabilities88,30087,10091,71885,136
Total Long-Term Liabilities751,500741,0001,076,730532,858
Total Liabilities1,175,2001,055,3001,412,580925,901
Common Stock(2,600)(900)3737
Additional Paid-in Capital230,600189,100148,300134,640
Accumulated Other Comprehensive Income6,200(11,800)6,11416,320
Retained Earnings1,128,6001,026,700989,731915,270
Total Common Shareholders' Equity1,362,8001,203,1001,144,1801,066,270
Minority Interests and Other7,8003,500
Total Shareholders' Equity1,370,6001,206,6001,144,1801,066,270
Total Liabilities and Shareholders' Equity2,545,8002,261,9002,556,7601,992,170
In thousands, USD
FY 2025FY 2024FY 2023FY 2022
Net Income148,40054,200128,300199,676
Depreciation & Amortization62,00068,50066,50060,296
Share-Based Compensation Expense55,70045,90031,00019,849
Other Adjustments(9,800)(15,500)(32,200)(9,151)
Changes in Trade Receivables(57,400)14,60023,300(59,630)
Changes in Inventories(47,400)(27,900)39,300(32,244)
Changes in Accounts Payable79,300(600)(26,100)(28,703)
Changes in Accrued Expenses10,000(5,300)(25,300)49,296
Changes in Other Operating Activities(7,000)(3,000)5,600(17,873)
Cash from Operating Activities233,300130,800208,900183,587
Capital Expenditure(107,400)(56,800)(61,000)(58,885)
Purchases of Investments(2,400)(3,000)(3,700)
Payments for Business Acquisitions(13,800)(149,387)
Cash from Investing Activities(109,800)(73,600)(64,700)(208,272)
Issuance of Long-Term Debt575,000
Repayments of Long-Term Debt(1,900)(355,000)(20,000)(20,000)
Net Issuance / (Repayments) of Long-Term Debt(1,900)(355,000)555,000(20,000)
Repurchases of Common Shares(30,200)(1,800)(40,000)(26,635)
Net Issuance / (Repurchases) of Common Shares(30,200)(1,800)(40,000)(26,635)
Common Share Dividends Paid(15,600)(15,400)(15,200)(15,204)
Other Financing Activities(8,400)(4,900)(54,100)(26)
Cash from Financing Activities(56,100)(377,100)445,700(61,865)
Effect of Exchange Rate Changes on Cash and Cash Equivalents1,700(2,600)(4,100)996
Increase / (Decrease) in Cash, Cash Equivalents and Restricted Cash69,100(322,500)585,800(85,554)

Quarterly trend

last 8 quarters
QuarterRevenueYoY growthOperating marginOperating income
Q1 2026$511M+26.3%13.4%$68M
Q4 2025$489M+17.8%11.6%$57M
Q3 2025$463M+23.8%10.6%$49M
Q2 2025$442M+21.0%7.2%$32M
Q1 2025$405M7.6%$31M
Q4 2024$415M8.2%$34M
Q3 2024$374M-2.9%$-11M
Q2 2024$365M3.5%$13M
Revenue by quarter$M
$365M
Q2 '24
$374M
Q3 '24
$415M
Q4 '24
$405M
Q1 '25
$442M
Q2 '25
$463M
Q3 '25
$489M
Q4 '25
$511M
Q1 '26
37.7%
Gross margin
9.3%
Operating margin
8.3%
Net margin
SourceCompany financial filings (income statement, balance sheet, cash flow) Last updated

See how VectorShift works for your firm

Request Demo