Financials

PPL Corporation financials

PPL Multi-Utilities

PPL Corporation is a US-based utility company founded in 1920 that provides regulated electric and natural gas services, primarily serving over 2 million customers. It operates under a rate-based revenue model that delivers stable cash flows and supports investments in both traditional and renewable energy, notably wind power. Under the leadership of CEO Thomas A. Laughlin, the company is modernizing its grid infrastructure while preparing for an energy transition. These strategic initiatives set the foundation for steady long-term performance amid evolving regulatory and market dynamics.

Snapshot

PPL Corporation reported $9.04B in revenue in fiscal 2025, up 6.9% year over year, with an operating margin of 23.5%.

Revenue (FY2025)
$9.04B
YoY growth
+6.9%
Operating margin
23.5%
Direction
Expanding

Financial statements

In thousands, USD
FY 2025FY 2024FY 2023FY 2022
Total Revenues9,042,0008,462,0008,312,0007,902,000
Fuel and Purchased Power Expense2,747,0002,462,0002,574,0004,084,000
Operations and Maintenance Expenses2,431,0002,607,0002,462,0001,181,000
Gross Profit3,864,0003,393,0003,276,0002,637,000
Depreciation & Amortization Expenses1,312,0001,279,0001,254,000332,000
Taxes Other than Income Tax423,000374,000392,000332,000
Other Operating Expenses(931,000)
Operating Profit2,129,0001,740,0001,630,0001,374,000
Interest Expense(808,000)(738,000)(666,000)(513,000)
Non-Operating Income151,000114,000(40,000)54,000
Total Non-Operating Income(657,000)(624,000)(706,000)(459,000)
Income Before Provision for Income Taxes1,472,0001,116,000924,000714,000
Provision for Income Taxes291,000228,000184,000201,000
Consolidated Net Income1,181,000888,000740,000714,000
Net Income Attributable to Discontinued Operations0
Net Income Attributable to Common Shareholders1,181,000888,000740,000756,000
Basic EPS1.601.201.001.03
Diluted EPS1.591.201.001.02
Basic Weighted Average Shares Outstanding739,406737,756737,036736,027
Diluted Weighted Average Shares Outstanding743,348739,853738,166736,902
Shares Outstanding751,041738,033737,130736,487
In thousands, USD
FY 2025FY 2024FY 2023FY 2022
Cash and Cash Equivalents1,071,000306,000331,000356,000
Total Cash and Cash Equivalents1,071,000306,000331,000356,000
Accounts Receivable1,666,0001,446,0001,378,0001,448,000
Other Receivables117,00076,000271,000150,000
Total Trade Receivables1,783,0001,522,0001,649,0001,598,000
Inventories551,000511,000505,000443,000
Short-Term Regulatory Assets308,000320,000293,000258,000
Other Current Assets218,000221,000154,000169,000
Total Current Assets3,931,0002,880,0002,932,0002,824,000
Net Property, Plant & Equipment36,132,00033,149,00031,418,00030,238,000
Net Intangible Assets327,000314,000306,000313,000
Goodwill2,247,0002,247,0002,247,0002,248,000
Long-Term Regulatory Assets2,092,0002,060,0001,874,0001,819,000
Other Long-Term Assets515,000419,000459,000395,000
Total Assets45,244,00041,069,00039,236,00037,837,000
Accounts Payable1,559,0001,196,0001,104,0001,201,000
Accrued Expenses385,000260,000254,000221,000
Short-Term Debt456,000303,000992,000985,000
Current Portion of Long-Term Debt904,000551,0001,000354,000
Short-Term Regulatory Liabilities376,000223,000225,000238,000
Other Current Liabilities866,000800,000764,000790,000
Total Current Liabilities4,546,0003,333,0003,340,0003,789,000
Long-Term Debt17,990,00015,952,00014,611,00012,889,000
Long-Term Regulatory Liabilities3,318,0003,335,0003,340,0003,412,000
Other Long-Term Liabilities4,509,0004,372,0004,012,0003,829,000
Total Long-Term Liabilities25,817,00023,659,00021,963,00020,130,000
Total Liabilities30,363,00026,992,00025,303,00023,919,000
Common Stock8,0008,0008,0008,000
Treasury Stock(575,000)(928,000)(948,000)(967,000)
Additional Paid-in Capital12,443,00012,346,00012,326,00012,317,000
Accumulated Other Comprehensive Income(202,000)(184,000)(163,000)(124,000)
Retained Earnings3,207,0002,835,0002,710,0002,681,000
Total Common Shareholders' Equity14,881,00014,077,00013,933,00013,915,000
Minority Interests and Other3,000
Total Shareholders' Equity14,881,00014,077,00013,933,00013,918,000
Total Liabilities and Shareholders' Equity45,244,00041,069,00039,236,00037,837,000
In thousands, USD
FY 2025FY 2024FY 2023FY 2022
Net Income1,181,000888,000740,0001,428,000
Depreciation & Amortization1,416,0001,357,0001,335,0001,233,000
Share-Based Compensation Expense49,00046,00033,00037,000
Other Adjustments62,000107,000220,000237,000
Changes in Trade Receivables(207,000)254,000(170,000)(373,000)
Changes in Inventories(73,000)(57,000)128,000(90,000)
Changes in Accounts Payable(12,000)(41,000)(72,000)358,000
Changes in Accrued Expenses162,000(68,000)(37,000)1,000
Changes in Income Taxes Payable43,000(34,000)1,000(80,000)
Changes in Other Operating Activities8,000(112,000)(420,000)(307,000)
Cash from Operating Activities2,629,0002,340,0001,758,0001,730,000
Capital Expenditure(4,030,000)(2,805,000)(2,390,000)(2,155,000)
Payments for Business Acquisitions(3,660,000)
Proceeds from Business Divestments146,000
Other Investing Activities26,000(13,000)7,00015,000
Cash from Investing Activities(4,004,000)(2,818,000)(2,383,000)(5,654,000)
Issuance of Long-Term Debt3,045,0001,894,0003,252,000850,000
Repayments of Long-Term Debt(616,000)(1,854,000)(264,000)
Net Issuance / (Repayments) of Long-Term Debt2,429,0001,894,0001,398,000586,000
Issuance of Common Shares401,0002,0005,000
Net Issuance / (Repurchases) of Common Shares401,0002,0005,000
Common Share Dividends Paid(794,000)(747,000)(704,000)(787,000)
Other Financing Activities86,000(714,000)(49,000)910,000
Cash from Financing Activities2,122,000435,000650,000709,000
Increase / (Decrease) in Cash, Cash Equivalents and Restricted Cash747,000(43,000)25,000(3,215,000)

Key metrics

$26.30B
Market Cap
22.03x
P/E
2.91x
P/S
12.58x
EV/EBITDA
8.2%
Return on Equity
4.1%
Return on Invested Capital
0.86x
Current Ratio
3.1%
Dividend Yield
-15.5%
Free Cash Flow Margin

Quarterly trend

QuarterRevenueYoY growthOperating marginOperating income
Q1 2026$2.77B+10.8%26.9%$745M
Q4 2025$2.27B+2.8%20.9%$476M
Q3 2025$2.24B+8.4%25.4%$569M
Q2 2025$2.02B+7.7%20.0%$406M
Q1 2025$2.50B27.1%$678M
Q4 2024$2.21B17.1%$377M
Q3 2024$2.07B20.7%$428M
Q2 2024$1.88B20.7%$390M

Margins

42.7%
Gross margin
23.5%
Operating margin
13.1%
Net margin
SourceCompany financial filings (income statement, balance sheet, cash flow) Last updated

See how VectorShift works for your firm

Request Demo