We closed our landmark acquisition of TEGNA following FCC and DOJ approval, and we continued to build and grow The CW and NewsNation as national networks. We delivered strong quarterly net revenue, adjusted EBITDA, and adjusted free cash flow. Against this backdrop, our acquisition of TEGNA represents an important step in solidifying our future and our ability to continue providing these valuable services to local communities across the United States. I'll now spend a few minutes bringing you up to speed on where we are today with the acquisition of TEGNA.
Nexstar is a company built on localism, and our track record demonstrates that scale and operational strength are critical to sustaining high-quality local news programming. In the quarter, we delivered record net revenue of $1.4 billion and strong adjusted EBITDA and adjusted free cash flow of $470 million and $420 million, respectively. As you'll hear more from Lee Ann later, we continue to execute on our capital allocation plan. It is a subsidiary of Nexstar Media Inc., our primary operating subsidiary, and we can use excess cash flow for the combined debt repayment, as was our plan.
Given the number of variables, I'm sure you'll appreciate that for now, forward-looking guidance will be limited. On a combined basis, assuming we own TEGNA for the entire quarter, distribution revenue increased 1.6% year-over-year. Putting it all together, we do not expect a material change from the original distribution guidance we provided for Legacy Nexstar. Advertising revenue of $548 million increased $88 million or 19.1% over the comparable prior year, primarily reflecting $51 million incremental TEGNA advertising revenue and higher political advertising revenue.
| Metric | Period | Current guidance |
|---|---|---|
| Distribution revenue | FY2026 | No material change from original Legacy Nexstar guidance (reiterated; management feels more optimistic on subscriber attrition but retained the plan given the FCC-mandated retrans extension offers through November 30) |
| Non-political advertising (combined) | Q2 2026 | Expected to decline mid-single digits (lowered, due to a weaker advertising environment) |
| The CW losses | FY2026 | Improve full-year losses by more than 30%, profitability by Q4 (reiterated; on track with improved distribution offsetting Nielsen big-data measurement headwinds) |
| CapEx | Q2 2026 | About $45 million (reiterated as spending catches up post-close) |
| Cash taxes | Q2 2026 | About $152 million (reiterated) |
| Interest expense run rate | Quarterly, based on April 30 balances | About $187.5 million (reiterated; will fluctuate with SOFR and decline as debt is repaid) |
| Metric | YoY | Note |
|---|---|---|
| Net revenue | +13.1% to $1.4 billion | $106 million from 13 days of TEGNA plus higher advertising and distribution revenue at legacy business units |
| Distribution revenue | +9.8% to $837 million (combined +1.6%) | $54 million from TEGNA and 2.8% higher legacy revenue from rate increases, MVPD subscriber growth, CW affiliations and Fox One launch, offset by MVPD attrition |
| Advertising revenue | +19.1% to $548 million | $51 million incremental TEGNA advertising and higher political advertising; Legacy non-political grew 0.4% as digital offset TV declines |
| Adjusted EBITDA | +$89 million to $470 million (33.7% margin) | TEGNA contributed $31 million; remainder driven primarily by the political cycle |
| Adjusted free cash flow | +$72 million to $420 million | higher EBITDA, lower CapEx and an $84 million Food Network distribution, partly offset by one-time TEGNA financing fees |
| Topic | Previous mention | Current period | Trend |
|---|---|---|---|
| TEGNA integration and litigation | On track to close by end of Q2 2026 with roughly $300 million of synergies | Deal closed March 19 but a hold-separate order blocks integration; Nexstar engaged trial lawyer Beth Wilkinson, filed a Ninth Circuit appeal, and expects to prevail on the merits | — |
| The CW path to profitability | Reduce losses about 30% in 2026, profitability in Q4 | Improved YoY profitability in Q1, on track for Q4 profitability, adding ESPN and Roku distribution and Mountain West sports | — |
| Capital allocation and deleveraging | Conserve cash to fund TEGNA, maintain dividend | Repaid $182 million of debt through April 30, maintained $1.86 quarterly dividend (3.7% yield), net leverage 3.84x versus a 4.75x covenant | — |
| Regulatory / national ownership cap | Awaiting FCC action on the 39% cap | Sook expects Chairman Carr may start a rulemaking to eliminate the national cap this quarter or next; deregulation seen still on track | — |