Financials

McCormick & Co Inc. financials

MKC Food Products

McCormick & Co Inc. is a global leader in flavor, manufacturing, marketing, and distributing spices, seasoning mixes, condiments, and other flavorful products to the entire food industry.

Snapshot

McCormick & Co Inc. reported $6.84B in revenue in fiscal 2025, up 1.7% year over year, with an operating margin of 15.7%.

Revenue (FY2025)
$6.84B
YoY growth
+1.7%
Operating margin
15.7%
Direction
Expanding

Financial statements

In thousands, USD · annual
In thousands, USD
FY 2025FY 2024FY 2023FY 2022
Total Revenues6,840,3006,723,7006,662,2006,350,500
Cost of Sales4,248,1004,132,7004,159,7004,076,000
Gross Profit2,592,2002,591,0002,502,5002,274,500
Selling, General & Administrative Expenses1,500,3001,521,2001,478,3001,357,100
Other Operating Expenses21,1009,50061,20053,800
Operating Profit1,070,8001,060,300963,000863,600
Interest Expense(196,200)(209,400)(208,200)(149,100)
Non-Operating Income38,40047,40043,90098,300
Total Non-Operating Income(157,800)(162,000)(164,300)(50,800)
Income Before Provision for Income Taxes913,000898,300798,700812,800
Provision for Income Taxes195,800184,000174,500168,600
Consolidated Net Income717,200714,300624,200644,200
Net Income Attributable to Discontinued Operations72,20074,20056,40037,800
Net Income Attributable to Common Shareholders789,400788,500680,600682,000
Basic EPS2.942.942.542.54
Diluted EPS2.932.922.522.52
Basic Weighted Average Shares Outstanding268,500268,500268,400268,200
Diluted Weighted Average Shares Outstanding269,400269,600269,800270,200
Shares Outstanding268,400268,000268,100268,000
In thousands, USD
FY 2025FY 2024FY 2023FY 2022
Cash and Cash Equivalents95,900186,100166,600334,000
Total Cash and Cash Equivalents95,900186,100166,600334,000
Accounts Receivable628,900587,400587,500573,700
Total Trade Receivables628,900587,400587,500573,700
Inventories1,272,0001,239,9001,126,5001,340,100
Other Current Assets141,300125,600121,000138,900
Total Current Assets2,138,1002,139,0002,001,6002,386,700
Net Property, Plant & Equipment1,448,8001,413,0001,324,7001,198,000
Net Intangible Assets3,293,1003,318,9003,356,7003,387,900
Goodwill5,301,3005,227,5005,260,1005,212,900
Other Long-Term Assets1,019,100971,900919,200939,400
Total Assets13,200,40013,070,30012,862,30013,124,900
Accounts Payable1,259,4001,238,1001,119,3001,171,000
Accrued Expenses912,300896,400908,100754,100
Short-Term Debt381,400483,100272,2001,236,700
Current Portion of Long-Term Debt509,100265,200799,300270,600
Total Current Liabilities3,062,2002,882,8003,098,9003,432,400
Long-Term Debt3,105,8003,593,6003,339,9003,642,300
Other Long-Term Liabilities1,264,3001,277,1001,340,0001,351,000
Total Long-Term Liabilities4,370,1004,870,7004,679,9004,993,300
Total Liabilities7,432,3007,753,5007,778,8008,425,700
Common Stock2,283,2002,237,2002,199,6002,138,600
Accumulated Other Comprehensive Income(363,100)(491,200)(388,600)(480,600)
Retained Earnings3,816,4003,545,0003,249,7003,022,500
Total Common Shareholders' Equity5,736,5005,291,0005,060,7004,680,500
Minority Interests and Other31,60025,80022,80018,700
Total Shareholders' Equity5,768,1005,316,8005,083,5004,699,200
Total Liabilities and Shareholders' Equity13,200,40013,070,30012,862,30013,124,900
In thousands, USD
FY 2025FY 2024FY 2023FY 2022
Net Income789,400788,500680,600682,000
Depreciation & Amortization231,300208,800199,300200,600
Share-Based Compensation Expense46,20047,40063,40060,300
Other Adjustments(78,700)(111,600)(60,400)(69,700)
Changes in Trade Receivables(14,700)(20,500)3,400(45,800)
Changes in Inventories23,900(125,000)225,000(205,300)
Changes in Accounts Payable1,200135,100(68,100)125,300
Changes in Other Operating Activities(36,400)(5,800)194,100(95,900)
Cash from Operating Activities962,200921,9001,237,300651,500
Capital Expenditure(221,800)(274,900)(263,900)(262,000)
Proceeds from Sale of Intangible Assets13,600
Payments for Business Acquisitions(34,100)
Proceeds from Business Divestments1,00095,200
Other Investing Activities7005,9002,4006,800
Cash from Investing Activities(255,200)(269,000)(260,500)(146,400)
Issuance of Long-Term Debt2,700495,500496,400
Repayments of Long-Term Debt(267,900)(801,100)(268,100)(772,000)
Net Issuance / (Repayments) of Long-Term Debt(265,200)(305,600)228,300(772,000)
Issuance of Common Shares20,90017,50016,60041,400
Repurchases of Common Shares(48,000)(62,100)(46,500)(58,200)
Net Issuance / (Repurchases) of Common Shares(27,100)(44,600)(29,900)(16,800)
Common Share Dividends Paid(483,000)(451,000)(418,500)(396,700)
Other Financing Activities(65,600)218,100(964,100)698,300
Cash from Financing Activities(840,900)(583,100)(1,184,200)(487,200)
Effect of Exchange Rate Changes on Cash and Cash Equivalents43,700(50,300)40,000(35,600)
Increase / (Decrease) in Cash, Cash Equivalents and Restricted Cash(90,200)19,500(167,400)(17,700)

Quarterly trend

last 8 quarters
QuarterRevenueYoY growthOperating marginOperating income
Q1 2026$1.87B+16.7%12.1%$228M
Q4 2025$1.85B+2.9%16.8%$311M
Q3 2025$1.72B+2.7%16.7%$289M
Q2 2025$1.66B+1.0%14.8%$246M
Q1 2025$1.61B14.0%$225M
Q4 2024$1.80B17.0%$306M
Q3 2024$1.68B17.1%$286M
Q2 2024$1.64B14.2%$234M
Revenue by quarter$M
$1.64B
Q2 '24
$1.68B
Q3 '24
$1.80B
Q4 '24
$1.61B
Q1 '25
$1.66B
Q2 '25
$1.72B
Q3 '25
$1.85B
Q4 '25
$1.87B
Q1 '26
37.9%
Gross margin
15.7%
Operating margin
10.5%
Net margin
SourceCompany financial filings (income statement, balance sheet, cash flow) Last updated

See how VectorShift works for your firm

Request Demo