Financials

Freshworks Inc. financials

FRSH Software

Freshworks Inc., founded in 2010 and headquartered in San Mateo, California, United States, is a leading provider of cloud-based customer engagement and IT service management software. The company’s subscription-based model drives recurring revenues with flagship products like Freshdesk, Freshservice, and Freshsales. Led by CEO Girish Mathrubootham, Freshworks has grown its customer base to over 50,000 while competing with firms such as Zendesk and ServiceNow. Strategic investments in AI and international expansion continue to fuel its future growth.

Snapshot

Freshworks Inc. reported $839M in revenue in fiscal 2025, up 16.4% year over year, with an operating margin of 1.6%.

Revenue (FY2025)
$839M
YoY growth
+16.4%
Operating margin
1.6%
Direction
Expanding

Financial statements

In thousands, USD
FY 2025FY 2024FY 2023FY 2022
Total Revenues838,809720,420596,432497,999
Cost of Sales126,145113,330103,36995,772
Gross Profit712,664607,090493,063402,227
Selling, General & Administrative Expenses535,846571,446525,479500,056
Research & Development Expenses163,208164,590137,756135,543
Other Operating Expenses4059,664
Operating Profit13,205(138,610)(170,172)(233,372)
Non-Operating Income40,07747,77346,40312,582
Total Non-Operating Income40,07747,77346,40312,582
Income Before Provision for Income Taxes53,282(90,837)(123,769)(220,790)
Provision for Income Taxes(130,441)4,53113,66711,342
Consolidated Net Income183,723(95,368)(137,436)(232,132)
Net Income Attributable to Common Shareholders183,723(95,368)(137,436)(232,132)
Basic EPS0.63-0.32-0.47-0.82
Diluted EPS0.63-0.32-0.47-0.82
Basic Weighted Average Shares Outstanding291,079300,843293,087284,587
Diluted Weighted Average Shares Outstanding293,769300,843293,087284,587
Shares Outstanding283,427303,382296,695289,093
In thousands, USD
FY 2025FY 2024FY 2023FY 2022
Cash and Cash Equivalents569,774620,315488,121304,083
Short-Term Investments211,597449,750699,506843,405
Total Cash and Cash Equivalents781,3711,070,0701,187,6301,147,490
Accounts Receivable150,817122,91097,17970,470
Total Trade Receivables150,817122,91097,17970,470
Other Current Assets164,97872,45270,74059,052
Total Current Assets1,097,1701,265,4301,355,5501,277,010
Net Property, Plant & Equipment78,73662,78455,49657,163
Net Intangible Assets76,98690,840
Goodwill146,676147,0146,1816,181
Other Long-Term Assets203,14845,81939,54939,862
Total Assets1,602,7101,611,8801,456,7701,380,220
Accounts Payable11,5071,6193,4855,908
Accrued Expenses97,63181,93356,60859,008
Unearned Revenue385,320323,435266,399205,626
Other Current Liabilities3,5717287221,150
Total Current Liabilities498,029407,715327,214271,692
Leases33,28230,22126,79528,174
Other Long-Term Liabilities38,75136,02730,50128,532
Total Long-Term Liabilities72,03366,24857,29656,706
Total Liabilities570,062473,963384,510328,398
Common Stock3333
Additional Paid-in Capital4,586,3904,874,1304,713,5204,562,320
Accumulated Other Comprehensive Income(1,591)(338)(754)(7,431)
Retained Earnings(3,552,150)(3,735,880)(3,640,510)(3,503,070)
Total Common Shareholders' Equity1,032,6501,137,9201,072,2601,051,820
Total Shareholders' Equity1,032,6501,137,9201,072,2601,051,820
Total Liabilities and Shareholders' Equity1,602,7101,611,8801,456,7701,380,220
In thousands, USD
FY 2025FY 2024FY 2023FY 2022
Net Income183,723(95,368)(137,436)(232,132)
Depreciation & Amortization57,55947,97136,10930,036
Share-Based Compensation Expense146,819216,706210,707207,696
Other Adjustments(147,016)(18,395)(9,119)2,979
Changes in Trade Receivables(28,059)(17,145)(26,982)(18,892)
Changes in Accounts Payable9,573(2,204)(2,423)77
Changes in Accrued Expenses19,07814,4541,8397,746
Changes in Unearned Revenue61,17954,80860,77345,453
Changes in Other Operating Activities(60,486)(40,181)(47,290)(45,488)
Cash from Operating Activities242,370160,64686,178(2,525)
Capital Expenditure(5,700)(9,177)(2,069)(7,129)
Proceeds from Sale of Property, Plant & Equipment149279110137
Purchases of Intangible Assets(15,791)(5,485)(6,271)(5,116)
Purchases of Investments(586,833)(620,573)(842,803)(848,560)
Proceeds from Sale of Investments832,740887,6641,009,530575,841
Payments for Business Acquisitions(18,432)(213,905)
Cash from Investing Activities206,13338,803158,499(284,827)
Issuance of Common Shares6,3026,7327,35910,979
Repurchases of Common Shares(442,960)(73,992)(67,978)(167,224)
Net Issuance / (Repurchases) of Common Shares(436,658)(67,260)(60,619)(156,245)
Other Financing Activities(109)
Cash from Financing Activities(436,658)(67,260)(60,619)(156,354)
Increase / (Decrease) in Cash, Cash Equivalents and Restricted Cash11,845132,189184,058(443,706)

Key metrics

$3.47B
Market Cap
19.44x
P/E
4.14x
P/S
38.49x
EV/EBITDA
16.9%
Return on Equity
5.8%
Return on Invested Capital
2.20x
Current Ratio
28.2%
Free Cash Flow Margin

Quarterly trend

QuarterRevenueYoY growthOperating marginOperating income
Q1 2026$229M+16.5%-3.5%$-8M
Q4 2025$223M+14.5%17.8%$40M
Q3 2025$215M+15.3%-3.5%$-7M
Q2 2025$205M+17.5%-4.2%$-9M
Q1 2025$196M-5.3%$-10M
Q4 2024$195M-12.2%$-24M
Q3 2024$187M-20.8%$-39M
Q2 2024$174M-25.1%$-44M

Margins

85.0%
Gross margin
1.6%
Operating margin
21.9%
Net margin

See how VectorShift works for your firm

Request Demo