Business Description

Columbus McKinnon Corporation is a global designer, manufacturer, and marketer of intelligent motion solutions for material handling. Headquartered in Charlotte, North Carolina, the company provides hoists, crane components, precision conveyor systems, rigging tools, and digital power and motion control systems. It serves diverse industries, including manufacturing, transportation, energy, aerospace, and entertainment.

Financial Statements

In thousands, USD
FY 2026FY 2025FY 2024FY 2023
Total Revenues1,193,451963,0271,013,540936,240
Cost of Sales834,020637,347638,702594,141
Gross Profit359,431325,680374,838342,099
Selling Expenses133,579110,043105,341102,528
General and Administrative Expenses178,325107,249106,76094,794
Research and Development Expenses21,40923,86926,19320,935
Net Gain on Sales of Businesses(103,306)000
Loss on Impairment of Goodwill200,000000
Amortization of Intangibles48,75729,94629,39626,001
Operating Profit(119,333)54,573107,14897,841
Interest and Debt Expense(61,145)(32,426)(37,957)(27,942)
Cost of Debt Refinancing(24,185)000
Investment Income, Net2,1821,3021,759315
Foreign Currency Exchange Loss (Gain), Net(5,551)(3,179)(1,826)2,189
Other (Income) Expense, Net1,525(25,775)(7,597)2,072
Income Before Provision for Income Taxes(206,507)(5,505)61,52774,475
Provision for Income Taxes22,930(367)14,90226,046
Consolidated Net Income(229,437)(5,138)46,62548,429
Net Income Attributable to Noncontrolling Interest(98)000
Net Income (Loss) Attributable to Columbus McKinnon(229,535)(5,138)46,62548,429
Less: Net Loss Attributable to Preferred Stockholders(17,050)000
Net Income (Loss) Attributable to Common Stockholders(212,485)(5,138)46,62548,429
Basic EPS(7.40)(0.18)1.621.69
Diluted EPS(7.40)(0.18)1.611.68
Basic Weighted Average Shares Outstanding28,71428,73828,72828,600
Diluted Weighted Average Shares Outstanding28,71428,73829,02628,818
FY 2026FY 2025FY 2024FY 2023
Cash and Cash Equivalents96,56253,683114,126133,176
Total Cash and Cash Equivalents96,56253,683114,126133,176
Accounts Receivable380,198165,481171,186151,451
Total Trade Receivables380,198165,481171,186151,451
Inventories609,030198,598186,091179,359
Other Current Assets95,07148,00742,75232,254
Total Current Assets1,180,861465,769514,155496,240
Net Property, Plant & Equipment408,508106,164106,39594,360
Net Intangible Assets1,609,662356,562385,634362,537
Goodwill1,408,640710,807710,334644,629
Long-Term Investments10,22310,11211,44710,368
Other Long-Term Assets166,80989,37497,98090,321
Total Assets4,784,7031,738,7881,825,9451,698,455
Accounts Payable168,90793,27383,11876,736
Accrued Expenses249,009113,907127,973124,317
Current Portion of Long-Term Debt166,41850,73950,67040,604
Total Current Liabilities584,334257,919261,761241,657
Long-Term Debt2,226,589420,236479,566430,988
Other Long-Term Liabilities525,151178,538202,555192,013
Total Long-Term Liabilities2,751,740598,774682,121623,001
Total Liabilities3,336,074856,693943,882864,658
Preferred Stock789,845
Common Stock287286288286
Treasury Stock(11,000)(11,000)(1,001)(1,001)
Additional Paid-in Capital540,536531,750527,125515,797
Accumulated Other Comprehensive Income(6,748)(21,101)(39,677)(38,043)
Retained Earnings135,807382,160395,328356,758
Total Common Shareholders' Equity1,448,727882,095882,063833,797
Total Shareholders' Equity1,448,727882,095882,063833,797
Total Liabilities and Shareholders' Equity4,784,7031,738,7881,825,9451,698,455
FY 2026FY 2025FY 2024FY 2023
Net Income(229,535)(5,138)46,62548,429
Depreciation & Amortization77,03848,18745,94541,947
Share-Based Compensation Expense9,5696,25612,03910,425
Other Adjustments122,86421,060(56)8,739
Changes in Trade Receivables(10,675)4,482(14,428)(4,858)
Changes in Inventories15,268(13,042)(1,314)(9,087)
Changes in Accounts Payable(2,646)11,1444,748(13,964)
Changes in Accrued Expenses(129,800)(250)(9,583)9,150
Changes in Other Operating Activities1,706(27,087)(16,778)(7,145)
Cash from Operating Activities(146,211)45,61267,19883,636
Capital Expenditure(17,859)(21,411)(24,813)(12,632)
Proceeds from Sale of Property, Plant & Equipment3,257139373
Purchases of Investments(3,174)(3,676)(4,076)(4,021)
Proceeds from Sale of Investments3,5355,0573,5263,651
Payments for Business Acquisitions(2,627,389)(108,145)(1,616)
Proceeds from Business Divestments183,976
Other Investing Activities144313
Cash from Investing Activities(2,457,654)(19,891)(133,364)(13,932)
Issuance of Long-Term Debt2,590,000120,000
Repayments of Long-Term Debt(616,177)(60,670)(60,604)(40,550)
Net Issuance / (Repayments) of Long-Term Debt1,973,823(60,670)59,396(40,550)
Issuance of Common Shares303711,600713
Repurchases of Common Shares(10,000)(1,001)
Net Issuance / (Repurchases) of Common Shares30(9,629)1,600(288)
Issuance of Preferred Shares780,978
Net Issuance / (Repurchases) of Preferred Shares780,978
Common Share Dividends Paid(8,037)(8,042)(8,044)(8,008)
Other Financing Activities(93,380)(8,406)(4,751)(1,141)
Cash from Financing Activities2,653,414(86,747)48,201(49,987)
Effect of Exchange Rate Changes on Cash and Cash Equivalents(6,459)583(1,085)(1,931)
Increase / (Decrease) in Cash, Cash Equivalents and Restricted Cash43,090(60,443)(19,050)17,786

Key Metrics & Ratios

MetricValue
Market Cap$418M
P/E-1.96x
P/S0.35x
EV/EBITDA-82.85x
Return on Equity-19.7%
Return on Invested Capital-4.6%
Current Ratio2.02x
Dividend Yield1.9%
Free Cash Flow Margin-13.7%

Margins

Gross margin
30.1%
Operating margin
-10.0%
Net margin
-38.5%

Quarterly Trend

QuarterRevenueYoY growthOperating marginOperating income
Q1 2027 $531M +125.3% -3.3% $-18M
Q4 2026 $438M +77.3% -35.0% $-153M
Q3 2026 $259M +10.5% 6.3% $16M
Q2 2026 $261M +7.7% 4.7% $12M
Q1 2026 $236M 2.3% $5M
Q4 2025 $247M 2.0% $5M
Q3 2025 $234M 7.6% $18M
Q2 2025 $242M 4.5% $11M

More on Columbus McKinnon Corporation

Figures compiled from public company filings.

See how VectorShift works for your firm

Request Demo