Business Description

The Boeing Company is a global aerospace and defense corporation that designs, manufactures, and services commercial airplanes, military aircraft, satellites, and space systems. Operating worldwide, the company serves commercial airlines and government customers in over 150 countries. Boeing is distinctive for being one of the two dominant manufacturers in the global large commercial aircraft market and a major defense contractor for the United States government.

Financial Statements

In thousands, USD
FY 2025FY 2024FY 2023FY 2022
Total Revenues89,463,00066,517,00077,794,00066,608,000
Cost of Sales85,174,00068,508,00070,070,00063,078,000
Gross Profit4,289,000(1,991,000)7,724,0003,530,000
Selling, General & Administrative Expenses6,090,0005,021,0005,168,0004,187,000
Research & Development Expenses3,615,0003,812,0003,377,0002,852,000
Other Operating Expenses(9,697,000)(117,000)(48,000)10,000
Operating Profit4,281,000(10,707,000)(773,000)(3,519,000)
Interest Expense(2,771,000)(2,725,000)(2,459,000)(2,561,000)
Non-Operating Income1,125,0001,222,0001,227,0001,058,000
Total Non-Operating Income(1,646,000)(1,503,000)(1,232,000)(1,503,000)
Income Before Provision for Income Taxes2,635,000(12,210,000)(2,005,000)(5,022,000)
Provision for Income Taxes397,000(381,000)237,00031,000
Consolidated Net Income2,238,000(11,829,000)(2,242,000)(5,053,000)
Net Income Attributable to Minority Interests and Other3,000(12,000)(20,000)(118,000)
Net Income Attributable to Preferred Dividends345,00058,000
Net Income Attributable to Common Shareholders1,890,000(11,875,000)(2,222,000)(4,935,000)
Basic EPS2.49-18.36-3.67-8.30
Diluted EPS2.48-18.36-3.67-8.30
Basic Weighted Average Shares Outstanding759,800646,900605,800594,900
Diluted Weighted Average Shares Outstanding762,300646,900605,800594,900
Shares Outstanding784,698749,216609,515597,590
FY 2025FY 2024FY 2023FY 2022
Cash and Cash Equivalents10,921,00013,801,00012,691,00014,614,000
Short-Term Investments18,479,00012,481,0003,274,0002,606,000
Total Cash and Cash Equivalents29,400,00026,282,00015,965,00017,220,000
Accounts Receivable12,079,00010,994,00010,966,00011,151,000
Other Receivables207,00099,000154,000
Total Trade Receivables12,079,00011,201,00011,065,00011,305,000
Inventories84,679,00087,550,00079,741,00078,151,000
Other Current Assets2,301,0002,965,0002,504,0002,847,000
Total Current Assets128,459,000127,998,000109,275,000109,523,000
Net Property, Plant & Equipment15,361,00011,412,00010,661,00010,550,000
Net Intangible Assets1,567,0001,957,0002,094,0002,311,000
Goodwill17,275,0008,084,0008,093,0008,057,000
Long-Term Investments1,048,000999,0001,035,000983,000
Other Long-Term Assets4,525,0005,913,0005,854,0005,676,000
Total Assets168,235,000156,363,000137,012,000137,100,000
Accounts Payable13,109,00011,364,00011,964,00010,200,000
Accrued Expenses27,141,00024,103,00022,331,00021,581,000
Short-Term Debt8,461,0001,278,0005,204,0005,190,000
Unearned Revenue59,404,00060,333,00056,328,00053,081,000
Total Current Liabilities108,115,00097,078,00095,827,00090,052,000
Long-Term Debt45,637,00052,586,00047,103,00051,811,000
Other Long-Term Liabilities9,026,00010,613,00011,310,00011,085,000
Total Long-Term Liabilities54,663,00063,199,00058,413,00062,896,000
Total Liabilities162,778,000160,277,000154,240,000152,948,000
Preferred Stock6,0006,000
Common Stock5,061,0005,061,0005,061,0005,061,000
Treasury Stock(28,029,000)(32,386,000)(49,549,000)(50,814,000)
Additional Paid-in Capital21,441,00018,964,00010,309,0009,947,000
Accumulated Other Comprehensive Income(10,277,000)(10,915,000)(10,305,000)(9,550,000)
Retained Earnings17,252,00015,362,00027,251,00029,473,000
Total Common Shareholders' Equity5,454,000(3,908,000)(17,233,000)(15,883,000)
Minority Interests and Other3,000(6,000)5,00035,000
Total Shareholders' Equity5,457,000(3,914,000)(17,228,000)(15,848,000)
Total Liabilities and Shareholders' Equity168,235,000156,363,000137,012,000137,100,000
FY 2025FY 2024FY 2023FY 2022
Net Income2,238,000(11,829,000)(2,242,000)(5,053,000)
Depreciation & Amortization1,953,0001,836,0001,861,0001,979,000
Share-Based Compensation Expense426,000407,000690,000725,000
Other Adjustments(2,550,000)6,274,0001,562,0002,029,000
Changes in Trade Receivables(772,000)(97,000)193,000148,000
Changes in Inventories(1,501,000)(12,353,000)(1,681,000)420,000
Changes in Accounts Payable724,000(793,000)1,672,000838,000
Changes in Accrued Expenses1,341,0001,563,000779,0002,956,000
Changes in Income Taxes Payable115,000(567,000)44,0001,347,000
Changes in Unearned Revenue(723,000)4,069,0003,365,000108,000
Changes in Other Operating Activities(186,000)(590,000)(283,000)(1,985,000)
Cash from Operating Activities1,065,000(12,080,000)5,960,0003,512,000
Capital Expenditure(2,942,000)(2,230,000)(1,527,000)(1,222,000)
Proceeds from Sale of Property, Plant & Equipment82,00049,00027,00035,000
Purchases of Intangible Assets(9,000)(88,000)
Purchases of Investments(51,938,000)(13,856,000)(16,448,000)(5,051,000)
Proceeds from Sale of Investments46,628,0004,743,00015,739,00010,619,000
Payments for Business Acquisitions(1,248,000)(50,000)(70,000)
Proceeds from Business Divestments10,585,000124,000
Other Investing Activities(659,000)(665,000)(158,000)(11,000)
Cash from Investing Activities499,000(11,973,000)(2,437,000)4,370,000
Issuance of Long-Term Debt165,00010,161,00075,00034,000
Repayments of Long-Term Debt(3,621,000)(8,673,000)(5,216,000)(1,310,000)
Net Issuance / (Repayments) of Long-Term Debt(3,456,000)1,488,000(5,141,000)(1,276,000)
Issuance of Common Shares18,200,00045,00050,000
Repurchases of Common Shares(34,000)(83,000)(408,000)(40,000)
Net Issuance / (Repurchases) of Common Shares(34,000)18,117,000(363,000)10,000
Issuance of Preferred Shares5,657,000
Net Issuance / (Repurchases) of Preferred Shares5,657,000
Preferred Share Dividends Paid(331,000)
Other Financing Activities58,000(53,000)17,000
Cash from Financing Activities(3,763,000)25,209,000(5,487,000)(1,266,000)
Effect of Exchange Rate Changes on Cash and Cash Equivalents40,000(47,000)30,000(73,000)
Increase / (Decrease) in Cash, Cash Equivalents and Restricted Cash(2,159,000)1,109,000(1,934,000)6,543,000

Key Metrics & Ratios

MetricValue
Market Cap$170.37B
P/E87.55x
P/S1.90x
EV/EBITDA31.29x
Return on Equity290.1%
Return on Invested Capital8.8%
Current Ratio1.19x
Dividend Yield0.0%
Free Cash Flow Margin-2.1%

Margins

Gross margin
4.8%
Operating margin
4.8%
Net margin
2.1%

Quarterly Trend

QuarterRevenueYoY growthOperating marginOperating income
Q2 2026 $24.56B +8.0% 0.6% $156M
Q1 2026 $22.22B +14.0% 2.0% $448M
Q4 2025 $23.95B +57.1% 36.7% $8.78B
Q3 2025 $23.27B +30.4% -20.5% $-4.78B
Q2 2025 $22.75B -0.8% $-176M
Q1 2025 $19.50B 2.4% $461M
Q4 2024 $15.24B -24.7% $-3.77B
Q3 2024 $17.84B -32.3% $-5.76B

More on The Boeing Company

Figures compiled from public company filings.

See how VectorShift works for your firm

Request Demo