Business Description

Affirm Holdings, Inc. is a financial technology company that operates a "Buy Now, Pay Later" (BNPL) payment network primarily in the United States, Canada, and the United Kingdom. The company provides point-of-sale consumer lending and payment solutions, allowing consumers to split purchases into fixed installment loans. Affirm distinguishes itself by offering transparent credit with no hidden or late fees, and by partnering with major retail platforms like Amazon, Walmart, and Shopify.

Financial Statements

In thousands, USD
FY 2025FY 2024FY 2023FY 2022
Net Interest Income1,182,770860,102502,204458,186
Non-Interest Income1,764,9271,218,9641,114,385962,629
Total Revenues Before Provision for Credit Losses2,947,6972,079,0661,616,5891,420,815
Provision for Credit Losses616,683460,628331,860255,272
Total Revenues After Provision for Credit Losses2,331,0141,618,4381,284,7291,165,543
Selling, General & Administrative Expenses979,9001,101,6961,224,6781,109,836
Other Non-Interest Expenses1,289,6521,032,2691,049,296780,538
Total Non-Interest Expense2,269,5522,133,9652,273,9741,890,374
Income Before Provision for Income Taxes61,464(515,527)(989,245)(724,831)
Provision for Income Taxes9,2792,230(3,900)(17,414)
Consolidated Net Income52,186(517,757)(985,345)(707,417)
Net Income Attributable to Common Shareholders52,186(517,757)(985,345)(707,417)
Basic EPS0.16-1.67-3.34-2.51
Diluted EPS0.15-1.67-3.34-2.51
Basic Weighted Average Shares Outstanding326,162310,034295,013281,704
Diluted Weighted Average Shares Outstanding347,907310,034295,013281,704
Shares Outstanding325,113311,053296,846287,365
FY 2025FY 2024FY 2023FY 2022
Cash and Cash Equivalents1,756,4231,295,3991,259,9441,550,807
Securities and Investments871,4251,131,6281,174,6531,595,373
Trading Assets36762,670
Gross Loans7,025,5345,670,0564,402,9622,503,561
Allowance for Loan Losses(396,929)(309,097)(204,531)(155,392)
Net Loans6,628,6065,360,9594,198,4312,348,169
Net Property, Plant & Equipment572,637427,686290,135171,482
Accrued Interest and Accounts Receivable426,177353,028199,085142,052
Net Intangible Assets12,93513,50234,43478,942
Goodwill534,156533,439542,571539,534
Other Non-Earning Assets352,570403,942456,286544,763
Total Assets11,154,9299,519,6198,155,6156,973,792
Accounts Payable82,82041,01928,60233,072
Accrued Expenses181,737171,756194,381244,257
Long-Term Debt7,609,6636,415,2125,344,5974,006,825
Other Liabilities211,700159,64353,85271,383
Total Liabilities8,085,9196,787,6305,621,4324,355,537
Common Stock3333
Additional Paid-in Capital6,140,8935,862,5555,140,8504,231,303
Accumulated Other Comprehensive Income(15,069)(21,565)(15,423)(7,149)
Retained Earnings(3,056,818)(3,109,004)(2,591,247)(1,605,902)
Total Common Shareholders' Equity3,069,0092,731,9892,534,1832,618,255
Total Shareholders' Equity3,069,0092,731,9892,534,1832,618,255
Total Liabilities and Shareholders' Equity11,154,9299,519,6198,155,6156,973,792
FY 2025FY 2024FY 2023FY 2022
Net Income52,186(517,757)(985,345)(707,417)
Depreciation & Amortization25,02756,15263,558(4,162)
Provision for Credit Losses616,683460,628331,860255,272
Share-Based Compensation Expense321,433344,511451,709390,983
Net Change in Loans Held-for-Sale37(612)165,08629,373
Other Adjustments(171,629)169,568120,288(116,337)
Changes in Accrued Interest and Accounts Receivable(84,952)(167,757)(67,690)(62,700)
Changes in Accounts Payable41,80112,417(5,038)(24,686)
Changes in Accrued Expenses(46,557)(44,031)(30,250)71,197
Changes in Other Operating Activities39,881137,019(31,997)6,283
Cash from Operating Activities793,909450,13812,181(162,194)
Net Change in Loans Held-for-Investment(1,317,684)(1,282,714)(1,975,298)(341,858)
Net Change in Securities and Investments391,891150,866455,348(1,530,345)
Payments for Business Acquisitions(16,051)(5,999)
Capital Expenditure(192,189)(159,296)(120,775)(86,290)
Purchases of Intangible Assets(25,415)
Other Investing Activities34,917(34,005)3,706(21,431)
Cash from Investing Activities(1,083,064)(1,325,149)(1,653,070)(2,011,338)
Issuance of Long-Term Debt24,594,24214,989,4448,044,9716,804,828
Repayments of Long-Term Debt(23,300,465)(13,892,949)(6,614,397)(4,642,608)
Net Issuance / (Repayments) of Long-Term Debt1,293,7771,096,4951,430,5742,162,220
Issuance of Common Shares60,69233,12515,76873,914
Repurchases of Common Shares(553,811)(189,169)(73,954)(185,264)
Net Issuance / (Repurchases) of Common Shares(493,119)(156,044)(58,186)(111,350)
Other Financing Activities(49,233)(27,302)(22,443)(13,751)
Cash from Financing Activities751,425913,1491,349,9452,037,119
Effect of Exchange Rate Changes on Cash and Cash Equivalents(1,245)(2,683)81(5,412)
Increase / (Decrease) in Cash, Cash Equivalents and Restricted Cash461,02435,455(290,863)(141,825)

Key Metrics & Ratios

MetricValue
Market Cap$22.48B
P/E460.93x
P/S9.64x
Return on Equity1.8%
Free Cash Flow Margin25.8%

Margins

Gross margin
Operating margin
Net margin
1.8%

Quarterly Trend

QuarterRevenueYoY growthOperating marginOperating income
Q3 2026 $944M +37.0%
Q2 2026 $1.03B +21.4%
Q1 2026 $843M +34.0%
Q4 2025 $784M +32.2%
Q3 2025 $689M
Q2 2025 $846M
Q1 2025 $629M
Q4 2024 $593M

More on Affirm Holdings, Inc.

Figures compiled from public company filings.

See how VectorShift works for your firm

Request Demo