Business Description

Adaptive Biotechnologies Corporation is a commercial-stage company that develops an immune medicine platform to read and translate the genetic code of the adaptive immune system. Headquartered in Seattle, Washington, the company provides clinical diagnostics and life sciences research tools. Its proprietary technology combines chemistry, computational biology, and machine learning to decode immune system data for the diagnosis and treatment of diseases.

Financial Statements

In thousands, USD
FY 2025FY 2024FY 2023FY 2022
Total Revenues276,976178,957170,276185,308
Cost of Sales71,35972,08075,55357,909
Gross Profit205,617106,87794,723127,399
Selling, General & Administrative Expenses167,272157,565172,513184,130
Depreciation & Amortization Expenses1,6991,7031,6991,699
Research & Development Expenses93,769102,953122,117141,756
Other Operating Expenses7,20525,429
Operating Profit(57,123)(162,549)(227,035)(200,186)
Interest Expense(11,778)(11,580)(13,800)(4,238)
Non-Operating Income9,44414,53415,5314,056
Total Non-Operating Income(2,334)2,9541,731(182)
Income Before Provision for Income Taxes(59,457)(159,595)(225,304)(200,368)
Consolidated Net Income(59,457)(159,595)(225,304)(200,368)
Net Income Attributable to Minority Interests and Other42(103)(54)(177)
Net Income Attributable to Common Shareholders(59,499)(159,492)(225,250)(200,191)
Basic EPS-0.39-1.08-1.56-1.40
Diluted EPS-0.39-1.08-1.56-1.40
Basic Weighted Average Shares Outstanding151,722147,102144,383142,516
Diluted Weighted Average Shares Outstanding151,722147,102144,383142,516
Shares Outstanding153,779147,774145,082143,105
FY 2025FY 2024FY 2023FY 2022
Cash and Cash Equivalents70,49547,92065,06490,030
Short-Term Investments156,485174,374281,337408,166
Total Cash and Cash Equivalents226,980222,294346,401498,196
Accounts Receivable50,36541,73137,96940,057
Total Trade Receivables50,36541,73137,96940,057
Inventories9,8208,44014,44814,453
Other Current Assets13,02011,28711,3709,440
Total Current Assets300,185283,752410,188562,146
Net Property, Plant & Equipment74,72394,383120,323164,210
Net Intangible Assets1,7263,4255,1286,827
Goodwill118,972118,972118,972118,972
Long-Term Investments13,23433,660
Other Long-Term Assets3,8965,1846,5234,462
Total Assets512,736539,376661,134856,617
Accounts Payable6,4677,2657,7198,084
Accrued Expenses24,69223,99522,28228,359
Current Portion of Leases8,92010,2399,3849,230
Unearned Revenue45,19455,68948,63064,115
Other Current Liabilities4,642865
Total Current Liabilities89,91598,05388,015109,788
Leases70,22879,14889,38898,772
Other Long-Term Liabilities127,572159,670175,453183,959
Total Long-Term Liabilities197,800238,818264,841282,731
Total Liabilities287,735336,891352,856392,519
Common Stock15141414
Additional Paid-in Capital1,581,8481,506,3531,452,5021,387,349
Accumulated Other Comprehensive Income253166215(4,116)
Retained Earnings(1,363,323)(1,303,824)(1,144,332)(919,082)
Total Common Shareholders' Equity218,793202,709308,399464,165
Minority Interests and Other6,208(224)(121)(67)
Total Shareholders' Equity225,001202,485308,278464,098
Total Liabilities and Shareholders' Equity512,736539,376661,134856,617
FY 2025FY 2024FY 2023FY 2022
Net Income(59,457)(159,595)(225,304)(200,368)
Depreciation & Amortization17,83319,25622,23120,920
Share-Based Compensation Expense51,48353,61062,90855,477
Other Adjustments1,9228,97130,02411,572
Changes in Trade Receivables(8,646)(3,744)2,032(22,648)
Changes in Inventories(998)5,372(2,838)817
Changes in Accounts Payable665671(5,407)7,111
Changes in Unearned Revenue(36,745)(10,478)(29,291)(56,496)
Changes in Other Operating Activities(12,043)(9,275)(10,679)(330)
Cash from Operating Activities(45,986)(95,212)(156,324)(183,945)
Capital Expenditure(2,959)(3,664)(10,697)(16,349)
Purchases of Investments(181,714)(244,257)(429,558)(278,778)
Proceeds from Sale of Investments222,623325,713569,902298,032
Cash from Investing Activities37,95077,792129,6472,905
Issuance of Common Shares17,8792412,2457,890
Net Issuance / (Repurchases) of Common Shares17,8792412,2457,890
Other Financing Activities12,524124,375
Cash from Financing Activities30,4032412,245132,265
Increase / (Decrease) in Cash, Cash Equivalents and Restricted Cash22,367(17,179)(24,432)(48,775)

Key Metrics & Ratios

MetricValue
Market Cap$2.50B
P/E-41.64x
P/S9.02x
EV/EBITDA-59.96x
Return on Equity-27.8%
Return on Invested Capital-23.4%
Current Ratio3.34x
Free Cash Flow Margin-17.7%

Margins

Gross margin
74.2%
Operating margin
-20.6%
Net margin
-21.5%

Quarterly Trend

QuarterRevenueYoY growthOperating marginOperating income
Q2 2026 $72M +21.5% -22.0% $-16M
Q1 2026 $71M +35.1% -27.1% $-19M
Q4 2025 $72M +51.0% -17.8% $-13M
Q3 2025 $94M +102.4% 10.9% $10M
Q2 2025 $59M -42.5% $-25M
Q1 2025 $52M -56.4% $-30M
Q4 2024 $47M -71.3% $-34M
Q3 2024 $46M -70.3% $-33M

More on Adaptive Biotechnologies Corp.

Figures compiled from public company filings.

See how VectorShift works for your firm

Request Demo