Business Description

AbCellera Biologics Inc. is a clinical-stage biotechnology company that discovers and develops antibody-based medicines. Based in Vancouver, Canada, the company utilizes an artificial intelligence-powered drug discovery platform to analyze immune systems and identify therapeutic antibodies. AbCellera partners with pharmaceutical companies to co-develop drugs while also advancing its own internal pipeline of proprietary clinical candidates.

Financial Statements

In thousands, USD
FY 2025FY 2024FY 2023FY 2022
Total Revenues75,12828,83338,025485,424
Gross Profit75,12828,83338,025485,424
Selling, General & Administrative Expenses83,23185,49075,17966,755
Depreciation & Amortization Expenses22,17190,85024,39527,843
Research & Development Expenses186,829167,259175,658107,879
Other Operating Expenses66,436
Operating Profit(217,103)(314,766)(237,207)216,511
Interest and Investment Income28,32938,47342,24716,079
Non-Operating Income11,17975,89820,9316,509
Total Non-Operating Income39,508114,37163,17822,588
Income Before Provision for Income Taxes(177,595)(200,395)(174,029)239,099
Provision for Income Taxes(31,183)(37,538)(27,631)80,580
Consolidated Net Income(146,412)(162,857)(146,398)158,519
Net Income Attributable to Common Shareholders(146,412)(162,857)(146,398)158,519
Basic EPS-0.49-0.55-0.510.56
Diluted EPS-0.49-0.55-0.510.50
Basic Weighted Average Shares Outstanding298,707294,328289,166285,057
Diluted Weighted Average Shares Outstanding298,707294,328289,166314,827
Shares Outstanding300,601295,757290,825286,852
FY 2025FY 2024FY 2023FY 2022
Cash and Cash Equivalents128,513156,325133,320386,535
Short-Term Investments405,313469,289627,265499,950
Total Cash and Cash Equivalents533,826625,614760,585886,485
Accounts Receivable58,29333,61630,59038,593
Total Trade Receivables58,29333,61630,59038,593
Other Current Assets136,11392,14080,810100,413
Total Current Assets728,232751,370871,9851,025,491
Net Property, Plant & Equipment428,003340,429287,696217,255
Net Intangible Assets38,38142,113120,425131,502
Goodwill47,80647,80647,80647,806
Long-Term Investments62,58082,29765,93872,522
Other Long-Term Assets51,94896,53894,24446,331
Total Assets1,356,9501,360,5531,488,0941,540,907
Accounts Payable50,78155,00449,58052,497
Unearned Revenue13,52613,52118,95821,612
Other Current Liabilities8,08750,47544,211
Total Current Liabilities64,30776,612119,013118,320
Leases137,40360,74371,22276,675
Other Long-Term Liabilities188,336167,114145,541112,635
Total Long-Term Liabilities325,739227,857216,763189,310
Total Liabilities390,046304,469335,776307,630
Common Stock802,341777,171753,199734,365
Additional Paid-in Capital198,279166,361121,05274,118
Accumulated Other Comprehensive Income(4,234)(4,378)(1,720)(1,391)
Retained Earnings(29,482)116,930279,787426,185
Total Common Shareholders' Equity966,9041,056,0841,152,3181,233,277
Total Shareholders' Equity966,9041,056,0841,152,3181,233,277
Total Liabilities and Shareholders' Equity1,356,9501,360,5531,488,0941,540,907
FY 2025FY 2024FY 2023FY 2022
Net Income(146,412)(162,857)(146,398)158,519
Depreciation & Amortization28,82196,99830,89433,102
Share-Based Compensation Expense55,79267,58164,18349,481
Other Adjustments1,198(84,435)(5,781)6,433
Changes in Trade Receivables(55,623)(75,119)(45,933)106,456
Changes in Accounts Payable3,45710,635(15,104)(2,094)
Changes in Income Taxes Payable(29,843)6,65130,464(88,609)
Changes in Unearned Revenue(5,833)26,03625,54515,447
Changes in Other Operating Activities17,1485,95418,253(1,375)
Cash from Operating Activities(131,295)(108,556)(43,877)277,360
Capital Expenditure(42,772)(78,396)(76,947)(70,660)
Purchases of Intangible Assets(2,000)
Purchases of Investments(443,181)(784,712)(1,035,200)(789,661)
Proceeds from Sale of Investments506,072937,882910,937510,631
Other Investing Activities67,63146,635(19,898)(935)
Cash from Investing Activities87,750121,409(221,108)(352,625)
Other Financing Activities14,08212,76910,356(1,628)
Cash from Financing Activities14,08212,76910,356(1,628)
Effect of Exchange Rate Changes on Cash and Cash Equivalents1,097(2,617)589(9,599)
Increase / (Decrease) in Cash, Cash Equivalents and Restricted Cash(28,366)23,005(254,040)(86,492)

Key Metrics & Ratios

MetricValue
Market Cap$1.03B
P/E-6.98x
P/S13.68x
EV/EBITDA-3.35x
Return on Equity-14.5%
Return on Invested Capital-25.3%
Current Ratio11.32x
Free Cash Flow Margin-231.7%

Margins

Gross margin
100.0%
Operating margin
-289.0%
Net margin
-194.9%

Quarterly Trend

QuarterRevenueYoY growthOperating marginOperating income
Q1 2026 $8M +96.3% -691.7% $-58M
Q4 2025 $45M +788.2% -25.3% $-11M
Q3 2025 $9M +37.6% -851.8% $-76M
Q2 2025 $17M +133.3% -290.2% $-50M
Q1 2025 $4M -1479.6% $-63M
Q4 2024 $5M -1061.2% $-54M
Q3 2024 $7M -1439.4% $-94M
Q2 2024 $7M -1276.2% $-93M

More on AbCellera Biologics Inc.

Figures compiled from public company filings.

See how VectorShift works for your firm

Request Demo