Business Description

AbbVie Inc. is a global, research-based biopharmaceutical company that discovers, develops, and commercializes advanced therapies. Spun off from Abbott Laboratories in 2013, the company focuses on key therapeutic areas including immunology, oncology, neuroscience, and aesthetics. It is known for its biologic drugs such as Humira, Skyrizi, and Rinvoq, as well as its Botox franchise.

Financial Statements

In thousands, USD
FY 2025FY 2024FY 2023FY 2022
Total Revenues61,160,00056,334,00054,318,00058,054,000
Cost of Sales18,204,00016,904,00020,415,00017,414,000
Gross Profit42,956,00039,430,00033,903,00040,640,000
Selling, General & Administrative Expenses14,010,00014,752,00012,872,00015,260,000
Research & Development Expenses9,096,00012,791,0007,675,0006,510,000
Other Operating Expenses4,775,0002,750,000599,000753,000
Operating Profit15,075,0009,137,00012,757,00018,117,000
Interest Expense(2,627,000)(2,160,000)(1,684,000)(2,044,000)
Non-Operating Income(5,851,000)(3,261,000)(4,823,000)(2,596,000)
Total Non-Operating Income(8,478,000)(5,421,000)(6,507,000)(4,640,000)
Income Before Provision for Income Taxes6,597,0003,716,0006,250,00013,477,000
Provision for Income Taxes2,364,000(570,000)1,377,0001,632,000
Consolidated Net Income4,233,0004,286,0004,873,00011,845,000
Net Income Attributable to Minority Interests and Other7,0008,00010,0009,000
Net Income Attributable to Common Shareholders4,226,0004,278,0004,863,00011,836,000
Basic EPS2.372.402.736.65
Diluted EPS2.362.392.726.63
Basic Weighted Average Shares Outstanding1,769,0001,769,0001,768,0001,771,000
Diluted Weighted Average Shares Outstanding1,773,0001,773,0001,773,0001,778,000
Shares Outstanding1,768,0001,765,2571,765,9411,769,181
FY 2025FY 2024FY 2023FY 2022
Cash and Cash Equivalents5,229,0005,524,00012,814,0009,201,000
Short-Term Investments28,00031,0002,00028,000
Total Cash and Cash Equivalents5,257,0005,555,00012,816,0009,229,000
Accounts Receivable12,589,00010,919,00011,155,00011,254,000
Total Trade Receivables12,589,00010,919,00011,155,00011,254,000
Inventories4,951,0004,181,0004,099,0003,579,000
Other Current Assets6,265,0004,927,0004,932,0004,401,000
Total Current Assets29,062,00025,582,00033,002,00028,463,000
Net Property, Plant & Equipment5,628,0005,134,0004,989,0004,935,000
Net Intangible Assets52,641,00060,068,00055,610,00067,439,000
Goodwill35,640,00034,956,00032,293,00032,156,000
Long-Term Investments268,000279,000304,000241,000
Other Long-Term Assets10,721,0009,142,0008,513,0005,571,000
Total Assets133,960,000135,161,000134,711,000138,805,000
Accounts Payable34,734,00031,945,00030,650,00025,402,000
Short-Term Debt2,499,0001,000
Current Portion of Long-Term Debt6,056,0006,804,0007,191,0004,135,000
Total Current Liabilities43,289,00038,749,00037,841,00029,538,000
Long-Term Debt58,941,00060,340,00052,194,00059,135,000
Other Long-Term Liabilities34,958,00032,708,00034,279,00032,845,000
Total Long-Term Liabilities93,899,00093,048,00086,473,00091,980,000
Total Liabilities137,188,000131,797,000124,314,000121,518,000
Common Stock18,00018,00018,00018,000
Treasury Stock(9,146,000)(8,201,000)(6,533,000)(4,594,000)
Additional Paid-in Capital22,495,00021,333,00020,180,00019,245,000
Accumulated Other Comprehensive Income(1,144,000)(1,925,000)(2,305,000)(2,199,000)
Retained Earnings(15,493,000)(7,900,000)(1,000,000)4,784,000
Total Common Shareholders' Equity(3,270,000)3,325,00010,360,00017,254,000
Minority Interests and Other42,00039,00037,00033,000
Total Shareholders' Equity(3,228,000)3,364,00010,397,00017,287,000
Total Liabilities and Shareholders' Equity133,960,000135,161,000134,711,000138,805,000
FY 2025FY 2024FY 2023FY 2022
Net Income4,233,0004,286,0004,873,00011,845,000
Depreciation & Amortization8,139,0008,386,0008,698,0008,467,000
Share-Based Compensation Expense955,000911,000747,000671,000
Other Adjustments8,065,0008,005,0005,708,0004,054,000
Changes in Trade Receivables(1,490,000)207,00066,000(1,455,000)
Changes in Inventories(234,000)(319,000)(417,000)(686,000)
Changes in Income Taxes Payable(762,000)(3,208,000)(488,000)542,000
Changes in Other Operating Activities124,000538,0003,652,0001,505,000
Cash from Operating Activities19,030,00018,806,00022,839,00024,943,000
Capital Expenditure(1,214,000)(974,000)(777,000)(695,000)
Purchases of Investments(35,000)(73,000)(77,000)(1,438,000)
Proceeds from Sale of Investments76,000555,00055,0001,530,000
Payments for Business Acquisitions(5,441,000)(20,517,000)(1,223,000)(794,000)
Other Investing Activities(29,000)189,00013,000774,000
Cash from Investing Activities(6,643,000)(20,820,000)(2,009,000)(623,000)
Issuance of Short-Term Debt4,798,0005,008,000
Repayments of Short-Term Debt(2,798,000)(5,008,000)
Net Issuance / (Repayments) of Short-Term Debt2,000,0000
Issuance of Long-Term Debt3,994,00016,963,0002,000,000
Repayments of Long-Term Debt(6,797,000)(9,613,000)(4,149,000)(14,433,000)
Net Issuance / (Repayments) of Long-Term Debt(2,803,000)7,350,000(4,149,000)(12,433,000)
Issuance of Common Shares172,000214,000180,000262,000
Repurchases of Common Shares(980,000)(1,708,000)(1,972,000)(1,487,000)
Net Issuance / (Repurchases) of Common Shares(808,000)(1,494,000)(1,792,000)(1,225,000)
Common Share Dividends Paid(11,657,000)(11,025,000)(10,539,000)(10,043,000)
Other Financing Activities544,000(42,000)(742,000)(1,102,000)
Cash from Financing Activities(12,724,000)(5,211,000)(17,222,000)(24,803,000)
Effect of Exchange Rate Changes on Cash and Cash Equivalents42,000(65,000)5,000(62,000)
Increase / (Decrease) in Cash, Cash Equivalents and Restricted Cash(295,000)(7,290,000)3,613,000(545,000)

Key Metrics & Ratios

MetricValue
Market Cap$403.97B
P/E96.82x
P/S6.61x
EV/EBITDA20.08x
Return on Equity6225.0%
Return on Invested Capital8.4%
Current Ratio0.67x
Dividend Yield2.9%
Free Cash Flow Margin29.1%

Margins

Gross margin
70.2%
Operating margin
24.6%
Net margin
6.9%

Quarterly Trend

QuarterRevenueYoY growthOperating marginOperating income
Q1 2026 $15.00B +12.4% 26.6% $3.99B
Q4 2025 $16.62B +10.0% 27.3% $4.54B
Q3 2025 $15.78B +9.1% 12.1% $1.90B
Q2 2025 $15.42B +6.6% 31.7% $4.89B
Q1 2025 $13.34B 28.0% $3.73B
Q4 2024 $15.10B -9.9% $-1.49B
Q3 2024 $14.46B 26.5% $3.83B
Q2 2024 $14.46B 27.6% $4.00B

More on AbbVie Inc.

Figures compiled from public company filings.

See how VectorShift works for your firm

Request Demo