Business Description

A10 Networks, Inc. provides secure application services and solutions for on-premises, cloud, and edge-cloud environments. The company specializes in application delivery controllers (ADCs), DDoS protection, and web application firewalls that ensure the performance, availability, and security of business-critical applications. Headquartered in San Jose, California, A10 serves telecommunications providers, cloud operators, government organizations, and large enterprises globally.

Financial Statements

In thousands, USD
FY 2025FY 2024FY 2023FY 2022
Total Revenues290,557261,696251,700280,338
Cost of Sales60,04251,41947,96256,832
Gross Profit230,515210,277203,738223,506
Selling, General & Administrative Expenses114,269108,583109,861112,029
Research & Development Expenses69,10457,72655,22958,398
Operating Profit47,14243,96838,64853,079
Total Non-Operating Income(1,068)21,5155,216(2,030)
Income Before Provision for Income Taxes46,07465,48343,86451,049
Provision for Income Taxes10,2857,9593,8255,808
Consolidated Net Income42,13750,14039,97046,908
Net Income Attributable to Common Shareholders42,13750,14039,97046,908
Basic EPS0.580.680.540.62
Diluted EPS0.570.670.530.60
Basic Weighted Average Shares Outstanding72,25374,08874,21075,528
Diluted Weighted Average Shares Outstanding73,59075,30275,55077,751
Shares Outstanding71,49873,69374,35973,738
FY 2025FY 2024FY 2023FY 2022
Cash and Cash Equivalents71,13995,12997,24467,971
Short-Term Investments306,714100,42962,05683,018
Total Cash and Cash Equivalents377,853195,558159,300150,989
Accounts Receivable62,06976,68774,30772,928
Total Trade Receivables62,06976,68774,30772,928
Inventories18,03222,00523,52219,693
Other Current Assets18,00013,03814,69513,381
Total Current Assets475,954307,288271,824256,991
Net Property, Plant & Equipment50,22139,14229,87619,743
Net Intangible Assets6,259
Goodwill15,1341,3071,3071,307
Other Long-Term Assets82,24585,07886,80291,064
Total Assets629,813432,815389,809369,105
Accounts Payable11,69412,5427,0246,725
Accrued Expenses41,13232,69621,38837,183
Unearned Revenue80,82478,33582,65774,340
Total Current Liabilities133,650123,573111,069118,248
Long-Term Debt218,787
Other Long-Term Liabilities65,83077,41370,86469,845
Total Long-Term Liabilities284,61777,41370,86469,845
Total Liabilities418,267200,986181,933188,093
Common Stock1101
Treasury Stock(249,912)(180,992)(150,909)(134,934)
Additional Paid-in Capital531,790508,387486,958466,927
Accumulated Other Comprehensive Income659194(71)(726)
Retained Earnings(70,992)(95,761)(128,103)(150,256)
Total Common Shareholders' Equity211,546231,829207,875181,012
Total Shareholders' Equity211,546231,829207,875181,012
Total Liabilities and Shareholders' Equity629,813432,815389,809369,105
FY 2025FY 2024FY 2023FY 2022
Net Income42,13750,14039,97046,908
Depreciation & Amortization14,85911,2939,3467,381
Share-Based Compensation Expense20,03017,04814,08113,331
Other Adjustments2,883(365)(582)757
Changes in Trade Receivables14,569(2,555)(679)(10,065)
Changes in Inventories3,659(760)(6,302)2,035
Changes in Accounts Payable(1,516)2,224(2,999)103
Changes in Accrued Expenses4,5686,609(20,801)(1,338)
Changes in Unearned Revenue(7,969)6,92514,3425,361
Changes in Other Operating Activities(8,326)(67)(1,862)1,627
Cash from Operating Activities84,89490,49244,51466,100
Capital Expenditure(20,128)(12,268)(10,896)(10,799)
Purchases of Investments(342,028)(142,759)(85,420)(55,411)
Proceeds from Sale of Investments137,618106,677109,92477,297
Payments for Business Acquisitions(19,100)
Cash from Investing Activities(243,638)(48,350)13,60811,087
Issuance of Long-Term Debt225,000
Net Issuance / (Repayments) of Long-Term Debt225,000
Issuance of Common Shares3,3733,6244,9437,038
Repurchases of Common Shares(68,920)(30,084)(15,975)(79,257)
Net Issuance / (Repurchases) of Common Shares(65,547)(26,460)(11,032)(72,219)
Common Share Dividends Paid(17,369)(17,797)(17,817)(15,922)
Other Financing Activities(7,330)
Cash from Financing Activities134,754(44,257)(28,849)(88,141)
Increase / (Decrease) in Cash, Cash Equivalents and Restricted Cash(23,990)(2,115)29,273(10,954)

Key Metrics & Ratios

MetricValue
Market Cap$1.26B
P/E31.04x
P/S4.35x
EV/EBITDA17.83x
Return on Equity19.0%
Return on Invested Capital26.2%
Current Ratio3.56x
Dividend Yield1.4%
Free Cash Flow Margin22.3%

Margins

Gross margin
79.3%
Operating margin
16.2%
Net margin
14.5%

Quarterly Trend

QuarterRevenueYoY growthOperating marginOperating income
Q1 2026 $75M +13.4% 17.3% $13M
Q4 2025 $80M +8.3% 18.7% $15M
Q3 2025 $75M +11.9% 17.4% $13M
Q2 2025 $69M +15.5% 14.9% $10M
Q1 2025 $66M 13.3% $9M
Q4 2024 $74M 24.8% $18M
Q3 2024 $67M 15.7% $10M
Q2 2024 $60M 13.2% $8M

More on A10 Networks, Inc.

Figures compiled from public company filings.

See how VectorShift works for your firm

Request Demo